XML 44 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions Acquisitions (Tables)
6 Months Ended
Jun. 30, 2016
Acquisition [Abstract]  
Schedule of Assets Acquired and Liabilities Assumed in the Chubb Corp Acquisition [Table Text Block]
 
 
(in millions, except per share data)
 
Purchase consideration
 
Chubb Limited common shares
 
Chubb Corp common shares outstanding
228

Per share exchange ratio
0.6019

Common shares issued by Chubb Limited
137

Common share price of Chubb Limited at January 14, 2016
$
111.02

Fair value of common shares issued by Chubb Limited to common shareholders of Chubb Corp
$
15,204

Cash consideration
 
Chubb Corp common shares outstanding
228

Agreed cash price per share paid to common shareholders of Chubb Corp
$
62.93

Cash consideration paid by Chubb Limited to common shareholders of Chubb Corp
$
14,319

Stock-based awards
 
Fair value of equity awards issued (1)
$
323

Fair value of purchase consideration
$
29,846

Preliminary estimate of assets acquired and (liabilities) assumed
 
Cash
$
71

Investments
42,967

Accrued investment income
337

Insurance and reinsurance balances receivable
2,981

Reinsurance recoverable on losses and loss expenses
1,650

Indefinite lived intangible assets
2,860

Finite lived intangible assets
4,795

Prepaid reinsurance premiums
280

Other assets
863

Unpaid losses and loss expenses
(22,906
)
Unearned premium
(7,033
)
Insurance and reinsurance balances payable
(511
)
Accounts payable, accrued expenses, and other liabilities
(1,935
)
Deferred tax liabilities
(1,334
)
Long-term debt
(3,765
)
Total identifiable net assets acquired
19,320

Goodwill
10,526

Purchase price
$
29,846

(1) 
The estimated fair value of the replacement equity awards was $525 million, of which $323 million was attributed to service periods prior to the acquisition and was included in the purchase consideration. Refer to Note 10 for further information on these replacement equity awards.
Results of Operations From Date of Business Combination [Table Text Block]
(in millions of U.S. dollars)
Three Months Ended June 30, 2016

 
January 14, 2016 to June 30, 2016

Total revenues
$
2,745

 
$
5,232

Net income
$
326

 
$
581

Pro Forma Financial Information for the Chubb Corp Acquisition [Table Text Block]
 
Three Months Ended
 
 
Six Months Ended
 
 
June 30
 
 
June 30
 
(in millions of U.S. dollars, except per share data)
2016

 
2015

 
2016

 
2015

Total revenues
$
7,915

 
$
8,378

 
$
15,237

 
$
16,073

Net income
$
712

 
$
1,199

 
$
1,246

 
$
2,158

Earnings per share
 
 
 
 
 
 
 
Basic earnings per share
$
1.52

 
$
2.57

 
$
2.67

 
$
4.62

Diluted earnings per share
$
1.51

 
$
2.55

 
$
2.65

 
$
4.57