XML 36 R25.htm IDEA: XBRL DOCUMENT v3.4.0.3
Acquisitions Acquisitions (Tables)
3 Months Ended
Mar. 31, 2016
Acquisition [Abstract]  
Schedule of Assets Acquired and Liabilities Assumed in the Chubb Corp Acquisition [Table Text Block]
 
 
(in millions, except per share data)
 
Purchase consideration
 
Chubb Limited common shares
 
Chubb Corp common shares outstanding
228

Per share exchange ratio
0.6019

Common shares issued by Chubb Limited
137

Common share price of Chubb Limited at January 14, 2016
$
111.02

Fair value of common shares issued by Chubb Limited to common shareholders of Chubb Corp
$
15,204

Cash consideration
 
Chubb Corp common shares outstanding
228

Agreed cash price per share paid to common shareholders of Chubb Corp
$
62.93

Cash consideration paid by Chubb Limited to common shareholders of Chubb Corp
$
14,319

Stock-based awards
 
Fair value of equity awards issued (1)
$
323

Fair value of purchase consideration
$
29,846

Preliminary estimate of assets acquired and (liabilities) assumed
 
Cash
$
57

Investments
42,869

Accrued investment income
337

Insurance and reinsurance balances receivable
2,948

Reinsurance recoverable on losses and loss expenses
1,657

Indefinite lived intangible assets
2,860

Finite lived intangible assets
4,795

Prepaid reinsurance premiums
280

Other assets
989

Unpaid losses and loss expenses
(22,878
)
Unearned premium
(7,016
)
Insurance and reinsurance balances payable
(468
)
Accounts payable, accrued expenses, and other liabilities
(1,919
)
Deferred tax liabilities
(1,350
)
Long-term debt
(3,760
)
Total identifiable net assets acquired
19,401

Goodwill
10,445

Purchase price
$
29,846

(1) 
The estimated fair value of the replacement equity awards was $525 million, of which $323 million was attributed to service periods prior to the acquisition and was included in the purchase consideration. Refer to Note 10 for further information on these replacement equity awards.
Results of Operations From Date of Business Combination [Table Text Block]
The following table summarizes the results of the acquired Chubb Corp operations since the acquisition date that have been included within our consolidated statements of income:
(in millions of U.S. dollars)
January 14, 2016 to March 31, 2016

Total revenues
$
2,487

Net income
$
255

Pro Forma Financial Information for the Chubb Corp Acquisition [Table Text Block]
rience after the transaction.
 
Three Months Ended
 
 
March 31
 
(in millions of U.S. dollars, except per share data)
2016

 
2015

Total revenues
$
7,322

 
$
7,695

Net income
$
534

 
$
959

Earnings per share
 
 
 
Basic earnings per share
$
1.14

 
$
2.05

Diluted earnings per share
$
1.14

 
$
2.03