XML 56 R37.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair value measurements (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
GMIB Annuitization Experience [Table Text Block]
% of total GMIB guaranteed value
Year of GMIB eligibility
 
Maximum annuitization rate(s) (per year)
 
Maximum annuitization rates based on
68%
First year
 
7% - 55%
 
Actual Experience
Subsequent years
 
5% - 27%
 
4%
First year
 
18%
 
Actual Experience
Subsequent years
 
5%, 10%, 27%
 
Weighted average(1)
28%
First year
 
7%, 15%, 55%
 
Weighted average(1)
Subsequent years
 
5%, 10%, 27%
 
(1) Weighted average of three different annuitization rates (with heavier weighting on credible experience from other clients when own experience is less credible)
Financial Instruments Measured At Fair Value On A Recurring Basis
Financial instruments measured at fair value on a recurring basis, by valuation hierarchy 
December 31, 2015
Level 1

 
Level 2

 
Level 3

 
Total

(in millions of U.S. dollars)
 
 
 
Assets:
 
 
 
 
 
 
 
Fixed maturities available for sale
 
 
 
 
 
 
 
U.S. Treasury and agency
$
1,712

 
$
816

 
$

 
$
2,528

Foreign

 
13,388

 
57

 
13,445

Corporate securities

 
14,755

 
174

 
14,929

Mortgage-backed securities

 
9,905

 
53

 
9,958

States, municipalities, and political subdivisions

 
2,727

 

 
2,727

 
1,712

 
41,591

 
284

 
43,587

Equity securities
481

 

 
16

 
497

Short-term investments
7,171

 
3,275

 

 
10,446

Other investments(1)
347

 
230

 
212

 
789

Securities lending collateral

 
1,046

 

 
1,046

Investment derivative instruments
12

 

 

 
12

Separate account assets
1,464

 
88

 

 
1,552

Total assets measured at fair value(1)
$
11,187

 
$
46,230

 
$
512

 
$
57,929

Liabilities:
 
 
 
 
 
 
 
Investment derivative instruments
$
13

 
$

 
$

 
$
13

Other derivative instruments
4

 

 
6

 
10

GLB(2)

 

 
609

 
609

Total liabilities measured at fair value
$
17

 
$

 
$
615

 
$
632

(1) 
Excluded from the table above are partially-owned investments, investment funds, and limited partnerships of $2,477 million and other investments of $25 million at December 31, 2015 measured using NAV. Based on new accounting guidance adopted in 2015, these investments are excluded from the hierarchy table.
(2) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. Refer to Note 5 c) for additional information.


 
December 31, 2014
Level 1

 
Level 2

 
Level 3

 
Total

(in millions of U.S. dollars)
 
 
 
Assets:
 
 
 
 
 
 
 
Fixed maturities available for sale
 
 
 
 
 
 
 
U.S. Treasury and agency
$
1,680

 
$
1,140

 
$

 
$
2,820

Foreign

 
15,220

 
22

 
15,242

Corporate securities

 
17,244

 
187

 
17,431

Mortgage-backed securities

 
10,271

 
15

 
10,286

States, municipalities, and political subdivisions

 
3,616

 

 
3,616

 
1,680

 
47,491

 
224

 
49,395

Equity securities
492

 
16

 
2

 
510

Short-term investments
1,183

 
1,139

 

 
2,322

Other investments(1)
370

 
211

 
204

 
785

Securities lending collateral

 
1,330

 

 
1,330

Investment derivative instruments
18

 

 

 
18

Other derivative instruments

 
2

 

 
2

Separate account assets
1,400

 
90

 

 
1,490

Total assets measured at fair value(1)
$
5,143

 
$
50,279

 
$
430

 
$
55,852

Liabilities:
 
 
 
 
 
 
 
Investment derivative instruments
$
36

 
$

 
$

 
$
36

Other derivative instruments
21

 

 
4

 
25

GLB(2)

 

 
406

 
406

Total liabilities measured at fair value
$
57

 
$

 
$
410

 
$
467

(1) 
Excluded from the table above are partially-owned investments, investment funds, and limited partnerships of $2,561 million at December 31, 2014 measured using NAV. Based on new accounting guidance adopted in 2015, these investments are excluded from the hierarchy table.
(2) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. Refer to Note 5 c) for additional information.

Fair Value And Maximum Future Funding Commitments Related To Investments
The following table presents, by investment category, the expected liquidation period, fair value, and maximum future funding commitments of alternative investments: 
 
 
 
December 31
 
 
December 31
 
 
 
 
2015
 
 
2014
 
(in millions of U.S. dollars)
Expected
Liquidation
Period of Underlying Assets
 
Fair Value

 
Maximum
Future Funding
Commitments

 
Fair Value

 
Maximum
Future Funding
Commitments

Financial
5 to 9 Years
 
$
300

 
$
105

 
$
282

 
$
145

Real Assets
3 to 7 Years
 
474

 
140

 
451

 
210

Distressed
5 to 9 Years
 
261

 
218

 
232

 
175

Private Credit
3 to 7 Years
 
265

 
209

 
299

 
190

Traditional
3 to 9 Years
 
895

 
152

 
895

 
285

Vintage
1 to 2 Years
 
13

 

 
24

 
5

Investment funds
Not Applicable
 
269

 

 
378

 

 
 
 
$
2,477

 
$
824

 
$
2,561

 
$
1,010

Schedule Of Significant Unobservable Inputs Used In Level 3 Liability Valuations
The following table presents the significant unobservable inputs used in the Level 3 liability valuations. Excluded from the table below are inputs used to determine the fair value of Level 3 assets which are based on single broker quotes and contain no quantitative unobservable inputs developed by management.
(in millions of U.S. dollars, except for percentages)
Fair Value at
December 31, 2015

 
Valuation
Technique
 
Significant
Unobservable Inputs
 
Ranges
GLB(1)
$
609

 
Actuarial model
 
Lapse rate
 
1% – 30%
 
 
 
 
 
Annuitization rate
 
0% – 55%
(1) 
Discussion of the most significant inputs used in the fair value measurement of GLB and the sensitivity of those assumptions is included within Note 4 a) Guaranteed living benefits.
Financial Instruments Measured At Fair Value Using Significant Unobservable Inputs
The following tables present a reconciliation of the beginning and ending balances of financial instruments measured at fair value using significant unobservable inputs (Level 3): 
 
 
 
 
 
 
 
 
 
 
Assets

 
 
Liabilities

 
Available-for-Sale Debt Securities
 
Equity
securities

Other
investments

 
Other derivative instruments

GLB(1)

Year Ended December 31, 2015
 
Foreign

 
Corporate
securities

 
MBS

 
 
(in millions of U.S. dollars)
 
 
 
 
 
Balance, beginning of year
 
$
22

 
$
187

 
$
15

 
 
$
2

$
204

 
$
4

$
406

Transfers into Level 3
 
34

 
16

 

 
 


 


Change in Net Unrealized Gains (Losses) included in OCI
 
(2
)
 
(1
)
 

 
 
3

(6
)
 


Net Realized Gains/Losses
 
(1
)
 
(4
)
 

 
 
(2
)

 
2

203

Purchases
 
15

 
52

 
41

 
 
13

33

 


Sales
 
(3
)
 
(28
)
 
(2
)
 
 


 


Settlements
 
(8
)
 
(48
)
 
(1
)
 
 

(19
)
 


Balance, end of year
 
$
57

 
$
174

 
$
53

 
 
$
16

$
212

 
$
6

$
609

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
 
$
(1
)
 
$
(2
)
 
$

 
 
$
(2
)
$

 
$
2

$
203

(1) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. Refer to Note 5 c) for additional information.
 
Assets
 
 
 
Liabilities

 
Available-for-Sale Debt Securities
 
Equity
securities

 
Short-term investments

 
Other
investments

 
 Other derivative instruments

GLB(1)

Year ended December 31, 2014
 
Foreign

 
Corporate
securities

 
MBS

 
 
(in millions of U.S. dollars)
 
 
 
 
 
 
 
 
Balance, beginning of year
 
$
44

 
$
166

 
$
8

 
 
$
4

 
$
7

 
$
196

 
$

$
193

Transfers into Level 3
 
10

 
37

 

 
 

 

 

 
2


Transfers out of Level 3
 
(34
)
 
(23
)
 

 
 
(2
)
 
(7
)
 

 


Change in Net Unrealized Gains (Losses) included in OCI
 
(1
)
 
(1
)
 

 
 

 

 
(1
)
 


Net Realized Gains/Losses
 
(3
)
 
(5
)
 

 
 

 

 

 
2

213

Purchases
 
15

 
73

 
8

 
 
2

 

 
20

 


Sales
 
(4
)
 
(38
)
 

 
 
(2
)
 

 

 


Settlements
 
(5
)
 
(22
)
 
(1
)
 
 

 

 
(11
)
 


Balance, end of year
 
$
22

 
$
187

 
$
15

 
 
$
2

 
$

 
$
204

 
$
4

$
406

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
 
$
(4
)
 
$
(5
)
 
$

 
 
$

 
$

 
$

 
$
2

$
213

(1) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. The liability for GLB reinsurance was $663 million at December 31, 2014 and $427 million at December 31, 2013, which includes a fair value derivative adjustment of $406 million and $193 million, respectively. 
 
 
Assets
 
Liabilities

 
 
Available-for-Sale Debt Securities
 
 
 
 
 
 
 
 
GLB(1)

Year ended December 31, 2013
 
Foreign

 
Corporate
securities

 
MBS

 
 
Equity
securities

Short term investments

 
Other
investments

(in millions of U.S. dollars)
 
 
 
 
 
 
 
 
Balance, beginning of year
 
$
60

 
$
102

 
$
13

 
 
$
3

 
$

 
$
180

 
 
$
1,119

Transfers into Level 3
 
36

 
47

 

 
 
8

 
8

 

 
 

Transfers out of Level 3
 
(54
)
 
(31
)
 

 
 
(1
)
 
(2
)
 

 
 

Change in Net Unrealized Gains (Losses) included in OCI
 

 

 

 
 
(6
)
 

 
(2
)
 
 

Net Realized Gains/Losses
 
1

 
(2
)
 

 
 
4

 

 

 
 
(926
)
Purchases
 
24

 
75

 

 
 
2

 
3

 
29

 
 

Sales
 
(21
)
 
(7
)
 
(3
)
 
 
(6
)
 
(1
)
 

 
 

Settlements
 
(2
)
 
(18
)
 
(2
)
 
 

 
(1
)
 
(11
)
 
 

Balance, end of year
 
$
44

 
$
166

 
$
8

 
 
$
4

 
$
7

 
$
196

 
 
$
193

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
 
$

 
$
(2
)
 
$

 
 
$

 
$

 
$

 
 
$
(926
)
(1) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the consolidated balance sheets. The liability for GLB reinsurance was $427 million at December 31, 2013 and $1.4 billion at December 31, 2012, which includes a fair value derivative adjustment of $193 million and $1.1 billion, respectively. 
Carrying Values And Fair Values Of Financial Instruments Not Measured At Fair Value
December 31, 2015
Fair Value
 
Carrying Value

(in millions of U.S. dollars)
Level 1

 
Level 2

 
Level 3

 
Total

Assets:
 
 
 
 
 
 
 
 
Fixed maturities held to maturity
 
 
 
 
 
 
 
 
U.S. Treasury and agency
$
583

 
$
162

 
$

 
$
745

$
733

Foreign

 
785

 

 
785

763

Corporate securities

 
3,042

 
14

 
3,056

3,054

Mortgage-backed securities

 
1,743

 

 
1,743

1,707

States, municipalities, and political subdivisions

 
2,223

 

 
2,223

2,173

Total assets
$
583

 
$
7,955

 
$
14

 
$
8,552

$
8,430

Liabilities:
 
 
 
 
 
 
 
 
Repurchase agreements
$

 
$
1,404

 
$

 
$
1,404

$
1,404

Long-term debt

 
9,678

 

 
9,678

9,447

Trust preferred securities

 
446

 

 
446

309

Total liabilities
$

 
$
11,528

 
$

 
$
11,528

$
11,160



December 31, 2014
Fair Value
 
Carrying Value

(in millions of U.S. dollars)
Level 1

 
Level 2

 
Level 3

 
Total

Assets:
 
 
 
 
 
 
 
 
Fixed maturities held to maturity
 
 
 
 
 
 
 
 
U.S. Treasury and agency
$
659

 
$
191

 
$

 
$
850

$
832

Foreign

 
963

 

 
963

916

Corporate securities

 
2,408

 
15

 
2,423

2,323

Mortgage-backed securities

 
2,039

 

 
2,039

1,983

States, municipalities, and political subdivisions

 
1,314

 

 
1,314

1,277

Total assets
$
659

 
$
6,915

 
$
15

 
$
7,589

$
7,331

Liabilities:
 
 
 
 
 
 
 
 
Repurchase Agreements
$

 
$
1,402

 
$

 
$
1,402

$
1,402

Short-term debt

 
1,169

 

 
1,169

1,150

Long-term debt

 
3,690

 

 
3,690

3,357

Trust preferred securities

 
462

 

 
462

309

Total liabilities
$

 
$
6,723

 
$

 
$
6,723

$
6,218

Schedule Of Fair Value Transfers Between Level 1 and Level 2 [Table Text Block]
 
 
 
 
 
Year Ended December 31
 
(in millions of U.S. dollars)
 
 
2015

 
2014
 
2013
Transfers from Level 1 to Level 2
 
 
$

 
$
189

 
$
19

Transfers from Level 2 to Level 1
 
 
$

 
$

 
$