XML 30 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Information provided in connection with outstanding debt of subsidiaries (Tables)
6 Months Ended
Jun. 30, 2014
Information Provided In Connection With Outstanding Debt Of Subsidiaries [Abstract]  
Condensed Consolidating Balance Sheet
Condensed Consolidating Balance Sheet at June 30, 2014
(in millions of U.S. dollars)
ACE
Limited
(Parent
Guarantor)

 
ACE INA
Holdings Inc.
(Subsidiary
Issuer)

 
Other ACE
Limited
Subsidiaries

 
Consolidating
Adjustments and Eliminations

 
ACE Limited
Consolidated

Assets
 
 
 
 
 
 
 
 
 
Investments
$
33

 
$
11

 
$
63,576

 
$

 
$
63,620

Cash(1)
44

 
1

 
1,026

 
(477
)
 
594

Insurance and reinsurance balances receivable

 

 
6,169

 
(853
)
 
5,316

Reinsurance recoverable on losses and loss expenses

 

 
19,609

 
(8,841
)
 
10,768

Reinsurance recoverable on policy benefits

 

 
1,260

 
(1,026
)
 
234

Value of business acquired

 

 
514

 

 
514

Goodwill and other intangible assets

 

 
5,522

 

 
5,522

Investments in subsidiaries
30,207

 
18,946

 

 
(49,153
)
 

Due from subsidiaries and affiliates, net
305

 

 

 
(305
)
 

Other assets
4

 
295

 
14,300

 
(3,720
)
 
10,879

Total assets
$
30,593

 
$
19,253

 
$
111,976

 
$
(64,375
)
 
$
97,447

Liabilities
 
 
 
 
 
 
 
 
 
Unpaid losses and loss expenses
$

 
$

 
$
45,589

 
$
(8,412
)
 
$
37,177

Unearned premiums

 

 
10,154

 
(1,858
)
 
8,296

Future policy benefits

 

 
5,804

 
(1,026
)
 
4,778

Due to (from) subsidiaries and affiliates, net

 
78

 
227

 
(305
)
 

Affiliated notional cash pooling programs(1)

 
477

 

 
(477
)
 

Short-term debt

 
450

 
1,401

 

 
1,851

Long-term debt

 
4,045

 
12

 

 
4,057

Trust preferred securities

 
309

 

 

 
309

Other liabilities
268

 
1,418

 
12,112

 
(3,144
)
 
10,654

Total liabilities
268

 
6,777

 
75,299

 
(15,222
)
 
67,122

Total shareholders’ equity
30,325

 
12,476

 
36,677

 
(49,153
)
 
30,325

Total liabilities and shareholders’ equity
$
30,593

 
$
19,253

 
$
111,976

 
$
(64,375
)
 
$
97,447


(1) 
ACE maintains two notional multicurrency cash pools (Pools) with a third-party bank. Various ACE entities participate in one or the other of the Pools, pursuant to which credit and debit balances in individual ACE accounts are translated daily into a single currency and pooled on a notional basis. Individual ACE entities are permitted to overdraw on their individual accounts provided the overall Pool balances do not fall below zero. At June 30, 2014, the cash balance of one or more entities was negative; however, the overall Pool balances were positive.
 




Condensed Consolidating Balance Sheet at December 31, 2013

(in millions of U.S. dollars)
ACE
Limited
(Parent
Guarantor)

 
ACE INA
Holdings Inc.
(Subsidiary
Issuer)

 
Other ACE
Limited
Subsidiaries

 
Consolidating
Adjustments and Eliminations

 
ACE Limited
Consolidated

Assets
 
 
 
 
 
 
 
 
 
Investments
$
32

 
$
10

 
$
60,886

 
$

 
$
60,928

Cash(1)

 
16

 
748

 
(185
)
 
579

Insurance and reinsurance balances receivable

 

 
5,835

 
(809
)
 
5,026

Reinsurance recoverable on losses and loss expenses

 

 
20,057

 
(8,830
)
 
11,227

Reinsurance recoverable on policy benefits

 

 
1,215

 
(997
)
 
218

Value of business acquired

 

 
536

 

 
536

Goodwill and other intangible assets

 

 
5,404

 

 
5,404

Investments in subsidiaries
28,351

 
18,105

 

 
(46,456
)
 

Due from subsidiaries and affiliates, net
844

 

 

 
(844
)
 


Other assets
5

 
258

 
13,788

 
(3,459
)
 
10,592

Total assets
$
29,232

 
$
18,389

 
$
108,469

 
$
(61,580
)
 
$
94,510

Liabilities
 
 
 
 
 
 
 
 
 
Unpaid losses and loss expenses
$

 
$

 
$
45,714

 
$
(8,271
)
 
$
37,443

Unearned premiums

 

 
9,242

 
(1,703
)
 
7,539

Future policy benefits

 

 
5,612

 
(997
)
 
4,615

Due to (from) subsidiaries and affiliates, net

 
714

 
130

 
(844
)
 

Affiliated notional cash pooling programs(1)
185

 

 

 
(185
)
 

Short-term debt

 
500

 
1,401

 

 
1,901

Long-term debt

 
3,795

 
12

 

 
3,807

Trust preferred securities

 
309

 

 

 
309

Other liabilities
222

 
1,318

 
11,655

 
(3,124
)
 
10,071

Total liabilities
407

 
6,636

 
73,766

 
(15,124
)
 
65,685

Total shareholders’ equity
28,825

 
11,753

 
34,703

 
(46,456
)
 
28,825

Total liabilities and shareholders’ equity
$
29,232

 
$
18,389

 
$
108,469

 
$
(61,580
)
 
$
94,510

(1) 
ACE maintains two notional multicurrency cash pools (Pools) with a third-party bank. Various ACE entities participate in one or the other of the Pools, pursuant to which credit and debit balances in individual ACE accounts are translated daily into a single currency and pooled on a notional basis. Individual ACE entities are permitted to overdraw on their individual accounts provided the overall Pool balances do not fall below zero. At December 31, 2013, the cash balance of one or more entities was negative; however, the overall Pool balances were positive.
Condensed Consolidating Statement Of Operations and Comprehensive Income
Condensed Consolidating Statements of Operations and Comprehensive Income
For the Three Months Ended June 30, 2014
ACE
Limited
(Parent
Guarantor)

 
ACE INA
Holdings Inc.
(Subsidiary
Issuer)

 
Other ACE
Limited
Subsidiaries

 
Consolidating
Adjustments and Eliminations

 
ACE
Limited
Consolidated

(in millions of U.S. dollars)
 
 
 
 
Net premiums written
$

 
$

 
$
4,559

 
$

 
$
4,559

Net premiums earned

 

 
4,332

 

 
4,332

Net investment income
1

 
1

 
554

 

 
556

Equity in earnings of subsidiaries
745

 
231

 

 
(976
)
 

Net realized gains (losses) including OTTI

 
8

 
(81
)
 

 
(73
)
Losses and loss expenses

 

 
2,388

 

 
2,388

Policy benefits

 

 
144

 

 
144

Policy acquisition costs and administrative expenses
22

 
8

 
1,294

 

 
1,324

Interest (income) expense
(9
)
 
70

 
11

 

 
72

Other (income) expense
(50
)
 
6

 
19

 

 
(25
)
Income tax expense (benefit)
4

 
(25
)
 
154

 

 
133

Net income
$
779

 
$
181

 
$
795

 
$
(976
)
 
$
779

Comprehensive income
$
1,348

 
$
511

 
$
1,364

 
$
(1,875
)
 
$
1,348


Condensed Consolidating Statements of Operations and Comprehensive Income (Revised)
For the Three Months Ended June 30, 2013
ACE
Limited
(Parent
Guarantor)

 
ACE INA
Holdings Inc.
(Subsidiary
Issuer)

 
Other ACE
Limited
Subsidiaries

 
Consolidating
Adjustments and Eliminations

 
ACE
Limited
Consolidated

(in millions of U.S. dollars)
 
 
 
 
Net premiums written
$

 
$

 
$
4,391

 
$

 
$
4,391

Net premiums earned

 

 
4,067

 

 
4,067

Net investment income
1

 
1

 
532

 

 
534

Equity in earnings of subsidiaries
842

 
257

 

 
(1,099
)
 

Net realized gains (losses) including OTTI

 

 
104

 

 
104

Losses and loss expenses

 

 
2,250

 

 
2,250

Policy benefits

 

 
110

 

 
110

Policy acquisition costs and administrative expenses
12

 
5

 
1,212

 

 
1,229

Interest (income) expense
(8
)
 
69

 
12

 

 
73

Other (income) expense
(57
)
 
6

 
88

 

 
37

Income tax expense (benefit)
5

 
(33
)
 
143

 

 
115

Net income
$
891

 
$
211

 
$
888

 
$
(1,099
)
 
$
891

Comprehensive loss
$
(499
)
 
$
(533
)
 
$
(502
)
 
$
1,035

 
$
(499
)


Condensed Consolidating Statements of Operations and Comprehensive Income (As previously reported)
For the Three Months Ended June 30, 2013
ACE
Limited
(Parent
Guarantor)

 
ACE INA
Holdings Inc.
(Subsidiary
Issuer)

 
Other ACE
Limited
Subsidiaries and
Eliminations(1)

 
Consolidating
Adjustments (2)

 
ACE
Limited
Consolidated

(in millions of U.S. dollars)
 
 
 
 
Net premiums written
$

 
$
2,502

 
$
1,889

 
$

 
$
4,391

Net premiums earned

 
2,331

 
1,736

 

 
4,067

Net investment income
1

 
254

 
279

 

 
534

Equity in earnings of subsidiaries
842

 

 

 
(842
)
 

Net realized gains (losses) including OTTI

 
28

 
76

 

 
104

Losses and loss expenses

 
1,434

 
816

 

 
2,250

Policy benefits

 
63

 
47

 

 
110

Policy acquisition costs and administrative expenses
12

 
674

 
543

 

 
1,229

Interest (income) expense
(8
)
 
74

 
7

 

 
73

Other (income) expense
(57
)
 
65

 
29

 

 
37

Income tax expense
5

 
92

 
18

 

 
115

Net income
$
891

 
$
211

 
$
631

 
$
(842
)
 
$
891

Comprehensive income (loss)
$
(499
)
 
$
(533
)
 
$
1,375

 
$
(842
)
 
$
(499
)
(1) 
Includes all other subsidiaries of ACE Limited and intercompany eliminations.
(2) 
Includes ACE Limited parent company eliminations.

Condensed Consolidating Statements of Operations and Comprehensive Income
For the Six Months Ended June 30, 2014
ACE
Limited
(Parent
Guarantor)

 
ACE INA
Holdings Inc.
(Subsidiary
Issuer)

 
Other ACE
Limited
Subsidiaries

 
Consolidating
Adjustments and Eliminations

 
ACE
Limited
Consolidated

(in millions of U.S. dollars)
 
 
 
 
Net premiums written
$

 
$

 
$
8,744

 
$

 
$
8,744

Net premiums earned

 

 
8,302

 

 
8,302

Net investment income
1

 
1

 
1,107

 

 
1,109

Equity in earnings of subsidiaries
1,447

 
411

 

 
(1,858
)
 

Net realized gains (losses) including OTTI

 
7

 
(184
)
 

 
(177
)
Losses and loss expenses

 

 
4,549

 

 
4,549

Policy benefits

 

 
258

 

 
258

Policy acquisition costs and administrative expenses
39

 
14

 
2,534

 

 
2,587

Interest (income) expense
(19
)
 
141

 
21

 

 
143

Other (income) expense
(92
)
 
20

 
30

 

 
(42
)
Income tax expense (benefit)
7

 
(55
)
 
274

 

 
226

Net income
$
1,513

 
$
299

 
$
1,559

 
$
(1,858
)
 
$
1,513

Comprehensive income
$
2,456

 
$
777

 
$
2,502

 
$
(3,279
)
 
$
2,456

Condensed Consolidating Statements of Operations and Comprehensive Income (Revised)
For the Six Months Ended June 30, 2013
ACE
Limited
(Parent
Guarantor)

 
ACE INA
Holdings Inc.
(Subsidiary
Issuer)

 
Other ACE
Limited
Subsidiaries

 
Consolidating
Adjustments and Eliminations

 
ACE
Limited
Consolidated

(in millions of U.S. dollars)
 
 
 
 
Net premiums written
$

 
$

 
$
8,189

 
$

 
$
8,189

Net premiums earned

 

 
7,640

 

 
7,640

Net investment income
1

 
2

 
1,062

 

 
1,065

Equity in earnings of subsidiaries
1,756

 
445

 

 
(2,201
)
 

Net realized gains (losses) including OTTI
12

 

 
298

 

 
310

Losses and loss expenses

 

 
4,176

 

 
4,176

Policy benefits

 

 
241

 

 
241

Policy acquisition costs and administrative expenses
27

 
9

 
2,321

 

 
2,357

Interest (income) expense
(15
)
 
131

 
17

 

 
133

Other (income) expense
(95
)
 
15

 
107

 

 
27

Income tax expense (benefit)
8

 
(66
)
 
295

 

 
237

Net income
$
1,844

 
$
358

 
$
1,843

 
$
(2,201
)
 
$
1,844

Comprehensive income (loss)
$
217

 
$
(534
)
 
$
216

 
$
318

 
$
217



Condensed Consolidating Statements of Operations and Comprehensive Income (As previously reported)
For the Six Months Ended June 30, 2013
ACE
Limited
(Parent
Guarantor)

 
ACE INA
Holdings Inc.
(Subsidiary
Issuer)

 
Other ACE
Limited
Subsidiaries and
Eliminations(1)

 
Consolidating
Adjustments (2)

 
ACE
Limited
Consolidated

(in millions of U.S. dollars)
 
 
 
 
Net premiums written
$

 
$
4,584

 
$
3,605

 
$

 
$
8,189

Net premiums earned

 
4,337

 
3,303

 

 
7,640

Net investment income
1

 
502

 
562

 

 
1,065

Equity in earnings of subsidiaries
1,756

 

 

 
(1,756
)
 

Net realized gains (losses) including OTTI
12

 
38

 
260

 

 
310

Losses and loss expenses

 
2,687

 
1,489

 

 
4,176

Policy benefits

 
144

 
97

 

 
241

Policy acquisition costs and administrative expenses
27

 
1,300

 
1,030

 

 
2,357

Interest (income) expense
(15
)
 
141

 
7

 

 
133

Other (income) expense
(95
)
 
99

 
23

 

 
27

Income tax expense
8

 
148

 
81

 

 
237

Net income
$
1,844

 
$
358

 
$
1,398

 
$
(1,756
)
 
$
1,844

Comprehensive income (loss)
$
217

 
$
(534
)
 
$
2,290

 
$
(1,756
)
 
$
217

(1) 
Includes all other subsidiaries of ACE Limited and intercompany eliminations.
(2) 
Includes ACE Limited parent company eliminations.

Condensed Consolidating Statement of Cash Flows
Condensed Consolidating Statement of Cash Flows
For the Six Months Ended June 30, 2014
ACE
Limited
(Parent
Guarantor)

 
ACE INA
Holdings Inc.
(Subsidiary
Issuer)

 
Other ACE
Limited
Subsidiaries

 
Consolidating
Adjustments and Eliminations

 
ACE
Limited
Consolidated

(in millions of U.S. dollars)
 
 
 
 
Net cash flows from (used for) operating activities
$
83

 
$
(7
)
 
$
2,020

 
$

 
$
2,096

Cash flows from investing activities
 
 
 
 
 
 
 
 
 
Purchases of fixed maturities available for sale

 

 
(7,963
)
 
3

 
(7,960
)
Purchases of fixed maturities held to maturity

 

 
(129
)
 

 
(129
)
Purchases of equity securities

 

 
(64
)
 

 
(64
)
Sales of fixed maturities available for
sale

 

 
3,845

 
(3
)
 
3,842

Sales of equity securities

 

 
45

 

 
45

Maturities and redemptions of fixed maturities available for sale

 

 
3,163

 

 
3,163

Maturities and redemptions of fixed maturities held to maturity

 

 
414

 

 
414

Net change in short-term investments
(1
)
 
(1
)
 
(293
)
 

 
(295
)
Net derivative instruments settlements

 
(7
)
 
(178
)
 

 
(185
)
Acquisition of subsidiaries (net of cash acquired of $4)

 

 
(172
)
 

 
(172
)
Other

 
(3
)
 
(115
)
 

 
(118
)
Net cash flows used for investing activities
(1
)
 
(11
)
 
(1,447
)
 

 
(1,459
)
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
Dividends paid on Common Shares
(428
)
 

 

 

 
(428
)
Common Shares repurchased

 

 
(557
)
 

 
(557
)
Proceeds from issuance of long-term debt

 
699

 

 

 
699

Repayment of long-term debt

 
(500
)
 

 

 
(500
)
Proceeds from share-based compensation plans, including windfall tax benefits

 

 
75

 

 
75

Advances (to) from affiliates
575

 
(667
)
 
92

 

 

Net proceeds from (payments to) affiliated notional cash pooling programs(1)
(185
)
 
477

 

 
(292
)
 

Other

 
(6
)
 
92

 

 
86

Net cash flows (used for) from financing activities
(38
)
 
3

 
(298
)
 
(292
)
 
(625
)
Effect of foreign currency rate changes on cash and cash equivalents

 

 
3

 

 
3

Net increase (decrease) in cash
44

 
(15
)
 
278

 
(292
)
 
15

Cash – beginning of period(1)

 
16

 
748

 
(185
)
 
579

Cash – end of period(1)
$
44

 
$
1

 
$
1,026

 
$
(477
)
 
$
594

(1) 
ACE maintains two notional multicurrency cash pools (Pools) with a third-party bank. Various ACE entities participate in one or the other of the Pools, pursuant to which credit and debit balances in individual ACE accounts are translated daily into a single currency and pooled on a notional basis. Individual ACE entities are permitted to overdraw on their individual accounts provided the overall Pool balances do not fall below zero. At June 30, 2014 and December 31, 2013, the cash balance of one or more entities was negative; however, the overall Pool balances were positive.

Condensed Consolidating Statement of Cash Flows (Revised)
For the Six Months Ended June 30, 2013
ACE
Limited
(Parent
Guarantor)

 
ACE INA
Holdings Inc.
(Subsidiary
Issuer)

 
Other ACE
Limited
Subsidiaries

 
Consolidating
Adjustments and Eliminations

 
ACE
Limited
Consolidated

(in millions of U.S. dollars)
 
 
 
 
Net cash flows from (used for) operating activities
$
18

 
$
(38
)
 
$
1,828

 
$

 
$
1,808

Cash flows from investing activities
 
 
 
 
 
 
 
 
 
Purchases of fixed maturities available for sale

 

 
(10,907
)
 
103

 
(10,804
)
Purchases of fixed maturities held to maturity

 

 
(299
)
 

 
(299
)
Purchases of equity securities

 

 
(194
)
 

 
(194
)
Sales of fixed maturities available for sale

 

 
5,499

 
(103
)
 
5,396

Sales of equity securities

 

 
62

 

 
62

Maturities and redemptions of fixed maturities available for sale

 

 
4,112

 

 
4,112

Maturities and redemptions of fixed maturities held to maturity

 

 
908

 

 
908

Net change in short-term investments

 
3

 
(140
)
 

 
(137
)
Net derivative instruments settlements

 

 
(317
)
 

 
(317
)
Acquisition of subsidiaries (net of cash acquired of $38)

 

 
(977
)
 

 
(977
)
Capital contribution
(119
)
 
(1,010
)
 

 
1,129

 

Other

 

 
(126
)
 

 
(126
)
Net cash flows used for investing activities
(119
)
 
(1,007
)
 
(2,379
)
 
1,129

 
(2,376
)
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
Dividends paid on Common Shares
(169
)
 

 

 

 
(169
)
Common Shares repurchased

 

 
(212
)
 

 
(212
)
Net proceeds from issuance of long-term debt

 
947

 

 

 
947

Advances (to) from affiliates
(352
)
 
352

 

 

 

Net payments to affiliated notional cash pooling programs(1)
513

 
(253
)
 

 
(260
)
 

Proceeds from exercise of options for Common Shares
6

 

 
56

 

 
62

Capital contribution

 

 
1,129

 
(1,129
)
 

Other

 

 
30

 

 
30

Net cash flows from (used for) financing activities
(2
)
 
1,046

 
1,003

 
(1,389
)
 
658

Effect of foreign currency rate changes on cash and cash equivalents

 

 
(26
)
 

 
(26
)
Net increase (decrease) in cash
(103
)
 
1

 
426

 
(260
)
 
64

Cash – beginning of period(1)
103

 
2

 
859

 
(349
)
 
615

Cash – end of period(1)
$

 
$
3

 
$
1,285

 
$
(609
)
 
$
679


(1) 
ACE maintains two notional multicurrency cash pools (Pools) with a third-party bank. Various ACE entities participate in one or the other of the Pools, pursuant to which credit and debit balances in individual ACE accounts are translated daily into a single currency and pooled on a notional basis. Individual ACE entities are permitted to overdraw on their individual accounts provided the overall Pool balances do not fall below zero. At June 30, 2013 and December 31, 2012, the cash balance of one or more entities was negative; however, the overall Pool balances were positive.
Condensed Consolidating Statement of Cash Flows (As previously reported)
For the Six Months Ended June 30, 2013
ACE
Limited
(Parent
Guarantor)

 
ACE INA
Holdings Inc.
(Subsidiary
Issuer)

 
Other ACE
Limited
Subsidiaries and
Eliminations(1)

 
Consolidating
Adjustments(2)

 
ACE
Limited
Consolidated

(in millions of U.S. dollars)
 
 
 
 
Net cash flows from operating activities
$
95

 
$
876

 
$
837

 
$

 
$
1,808

Cash flows from investing activities
 
 
 
 
 
 
 
 
 
Purchases of fixed maturities available for sale

 
(6,604
)
 
(4,337
)
 

 
(10,941
)
Purchases of fixed maturities held to maturity

 
(284
)
 
(15
)
 

 
(299
)
Purchases of equity securities

 
(161
)
 
(33
)
 

 
(194
)
Sales of fixed maturities available for sale

 
3,571

 
1,825

 

 
5,396

Sales of equity securities

 
51

 
11

 

 
62

Maturities and redemptions of fixed maturities available for sale

 
1,839

 
2,273

 

 
4,112

Maturities and redemptions of fixed maturities held to maturity

 
613

 
295

 

 
908

Net derivative instruments settlements

 
10

 
(327
)
 

 
(317
)
Advances to affiliates
(429
)
 

 

 
429

 

Acquisition of subsidiaries (net of cash acquired of $38)

 
(977
)
 

 

 
(977
)
Capital contribution
(119
)
 

 

 
119

 

Other

 
(154
)
 
28

 

 
(126
)
Net cash flows used for investing activities
(548
)
 
(2,096
)
 
(280
)
 
548

 
(2,376
)
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
Dividends paid on Common Shares
(169
)
 

 

 

 
(169
)
Common Shares repurchased

 

 
(212
)
 

 
(212
)
Proceeds from issuance of long-term debt

 
947

 

 

 
947

Proceeds from share-based compensation plans, including windfall tax benefits
6

 
(4
)
 
60

 

 
62

Advances from affiliates

 
352

 
77

 
(429
)
 

Capital contribution

 

 
119

 
(119
)
 

Other

 
30

 

 

 
30

Net cash flows from (used for) financing activities
(163
)
 
1,325

 
44

 
(548
)
 
658

Effect of foreign currency rate changes on cash and cash equivalents

 
(37
)
 
11

 

 
(26
)
Net increase (decrease) in cash
(616
)
 
68

 
612

 

 
64

Cash – beginning of period(3)
103

 
515

 
(3
)
 

 
615

Cash – end of period(3)
$
(513
)
 
$
583

 
$
609

 
$

 
$
679

(1)
Includes all other subsidiaries of ACE Limited and intercompany eliminations.
(2)
Includes ACE Limited parent company eliminations and certain consolidating adjustments.
(3)
ACE maintains two notional multicurrency cash pools (Pools) with a third-party bank. Various ACE entities participate in one or the other of the Pools, pursuant to which credit and debit balances in individual ACE accounts are translated daily into a single currency and pooled on a notional basis. Individual ACE entities are permitted to overdraw on their individual accounts provided the overall Pool balances do not fall below zero. At June 30, 2013 and December 31, 2012, the cash balance of one or more entities was negative; however, the overall Pool balances were positive.