XML 88 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Information provided in connection with outstanding debt of subsidiaries (Tables)
6 Months Ended
Jun. 30, 2013
Information Provided In Connection With Outstanding Debt Of Subsidiaries [Abstract]  
Condensed Consolidating Balance Sheet

Condensed Consolidating Balance Sheet at June 30, 2013
(in millions of U.S. dollars)
ACE
Limited
(Parent
Guarantor)

 
ACE INA
Holdings Inc.
(Subsidiary
Issuer)

 
Other ACE
Limited
Subsidiaries and Eliminations(1)

 
Consolidating
Adjustments(2)

 
ACE Limited
Consolidated

Assets
 
 
 
 
 
 
 
 
 
Investments
$
29

 
$
31,387

 
$
28,274

 
$

 
$
59,690

Cash(3)
(513
)
 
583

 
609

 

 
679

Insurance and reinsurance balances receivable

 
4,371

 
651

 

 
5,022

Reinsurance recoverable on losses and loss expenses

 
16,277

 
(4,835
)
 

 
11,442

Reinsurance recoverable on policy benefits

 
1,181

 
(941
)
 

 
240

Value of business acquired

 
557

 
3

 

 
560

Goodwill and other intangible assets

 
4,843

 
552

 

 
5,395

Investments in subsidiaries
27,409

 

 

 
(27,409
)
 

Due from subsidiaries and affiliates, net
591

 

 

 
(591
)
 

Other assets
6

 
8,507

 
2,147

 

 
10,660

Total assets
$
27,522

 
$
67,706

 
$
26,460

 
$
(28,000
)
 
$
93,688

Liabilities
 
 
 
 
 
 
 
 
 
Unpaid losses and loss expenses
$

 
$
30,894

 
$
6,449

 
$

 
$
37,343

Unearned premiums

 
6,644

 
1,207

 

 
7,851

Future policy benefits

 
3,915

 
587

 

 
4,502

Due to (from) subsidiaries and affiliates, net

 
859

 
(268
)
 
(591
)
 

Short-term debt

 
1,351

 
550

 

 
1,901

Long-term debt

 
3,807

 

 

 
3,807

Trust preferred securities

 
309

 

 

 
309

Other liabilities
227

 
8,557

 
1,896

 

 
10,680

Total liabilities
227

 
56,336

 
10,421

 
(591
)
 
66,393

Total shareholders’ equity
27,295

 
11,370

 
16,039

 
(27,409
)
 
27,295

Total liabilities and shareholders’ equity
$
27,522

 
$
67,706

 
$
26,460

 
$
(28,000
)
 
$
93,688

(1) 
Includes all other subsidiaries of ACE Limited and intercompany eliminations, primarily intercompany reinsurance transactions.
(2) 
Includes ACE Limited parent company eliminations.
(3) 
ACE maintains two notional multicurrency cash pools (Pools) with a third-party bank. Various ACE entities participate in one or the other of the Pools, pursuant to which credit and debit balances in individual ACE accounts are translated daily into a single currency and pooled on a notional basis. Individual ACE entities are permitted to overdraw on their individual accounts provided the overall Pool balances do not fall below zero. At June 30, 2013, the cash balance of one or more entities was negative; however, the overall Pool balances were positive.
 




Condensed Consolidating Balance Sheet at December 31, 2012

(in millions of U.S. dollars)
ACE
Limited
(Parent
Guarantor)

 
ACE INA
Holdings Inc.
(Subsidiary
Issuer)

 
Other ACE
Limited
Subsidiaries and
Eliminations(1)

 
Consolidating
Adjustments(2)

 
ACE Limited
Consolidated

Assets
 
 
 
 
 
 
 
 
 
Investments
$
31

 
$
31,074

 
$
29,159

 
$

 
$
60,264

Cash(3)
103

 
515

 
(3
)
 

 
615

Insurance and reinsurance balances receivable

 
3,654

 
493

 

 
4,147

Reinsurance recoverable on losses and loss expenses

 
17,232

 
(5,154
)
 

 
12,078

Reinsurance recoverable on policy benefits

 
1,187

 
(946
)
 

 
241

Value of business acquired

 
610

 
4

 

 
614

Goodwill and other intangible assets

 
4,419

 
556

 

 
4,975

Investments in subsidiaries
27,251

 

 

 
(27,251
)
 

Due from subsidiaries and affiliates, net
204

 

 

 
(204
)
 

Other assets
13

 
7,563

 
2,035

 

 
9,611

Total assets
$
27,602

 
$
66,254

 
$
26,144

 
$
(27,455
)
 
$
92,545

Liabilities
 
 
 
 
 
 
 
 
 
Unpaid losses and loss expenses
$

 
$
31,356

 
$
6,590

 
$

 
$
37,946

Unearned premiums

 
5,872

 
992

 

 
6,864

Future policy benefits

 
3,876

 
594

 

 
4,470

Due to (from) subsidiaries and affiliates, net

 
384

 
(180
)
 
(204
)
 

Short-term debt

 
851

 
550

 

 
1,401

Long-term debt

 
3,360

 

 

 
3,360

Trust preferred securities

 
309

 

 

 
309

Other liabilities
71

 
8,272

 
2,321

 

 
10,664

Total liabilities
71

 
54,280

 
10,867

 
(204
)
 
65,014

Total shareholders’ equity
27,531

 
11,974

 
15,277

 
(27,251
)
 
27,531

Total liabilities and shareholders’ equity
$
27,602

 
$
66,254

 
$
26,144

 
$
(27,455
)
 
$
92,545

(1) 
Includes all other subsidiaries of ACE Limited and intercompany eliminations, primarily intercompany reinsurance transactions.
(2) 
Includes ACE Limited parent company eliminations.
(3) 
ACE maintains two notional multicurrency cash pools (Pools) with a third-party bank. Various ACE entities participate in one or the other of the Pools, pursuant to which credit and debit balances in individual ACE accounts are translated daily into a single currency and pooled on a notional basis. Individual ACE entities are permitted to overdraw on their individual accounts provided the overall Pool balances do not fall below zero. At December 31, 2012, the cash balance of one or more entities was negative; however, the overall Pool balances were positive.
Condensed Consolidating Statement Of Operations and Comprehensive Income
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)
For the Three Months Ended June 30, 2013
ACE
Limited
(Parent
Guarantor)

 
ACE INA
Holdings Inc.
(Subsidiary
Issuer)

 
Other ACE
Limited
Subsidiaries and
Eliminations(1)

 
Consolidating
Adjustments (2)

 
ACE
Limited
Consolidated

(in millions of U.S. dollars)
 
 
 
 
Net premiums written
$

 
$
2,502

 
$
1,889

 
$

 
$
4,391

Net premiums earned

 
2,331

 
1,736

 

 
4,067

Net investment income
1

 
254

 
279

 

 
534

Equity in earnings of subsidiaries
842

 

 

 
(842
)
 

Net realized gains (losses) including OTTI

 
28

 
76

 

 
104

Losses and loss expenses

 
1,434

 
816

 

 
2,250

Policy benefits

 
63

 
47

 

 
110

Policy acquisition costs and administrative expenses
12

 
674

 
543

 

 
1,229

Interest (income) expense
(8
)
 
74

 
7

 

 
73

Other (income) expense
(57
)
 
65

 
29

 

 
37

Income tax expense
5

 
92

 
18

 

 
115

Net income
$
891

 
$
211

 
$
631

 
$
(842
)
 
$
891

Comprehensive income (loss)
$
(499
)
 
$
(533
)
 
$
1,375

 
$
(842
)
 
$
(499
)

Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)
For the Three Months Ended June 30, 2012
ACE
Limited
(Parent
Guarantor)

 
ACE INA
Holdings Inc.
(Subsidiary
Issuer)

 
Other ACE
Limited
Subsidiaries and
Eliminations(1)

 
Consolidating
Adjustments (2)

 
ACE
Limited
Consolidated

(in millions of U.S. dollars)
 
 
 
 
Net premiums written
$

 
$
2,327

 
$
1,803

 
$

 
$
4,130

Net premiums earned

 
2,196

 
1,587

 

 
3,783

Net investment income
1

 
257

 
279

 

 
537

Equity in earnings of subsidiaries
301

 

 

 
(301
)
 

Net realized gains (losses) including OTTI
2

 
34

 
(430
)
 

 
(394
)
Losses and loss expenses

 
1,325

 
794

 

 
2,119

Policy benefits

 
54

 
48

 

 
102

Policy acquisition costs and administrative expenses
14

 
656

 
463

 

 
1,133

Interest (income) expense
(8
)
 
58

 
12

 

 
62

Other (income) expense
(33
)
 
9

 
58

 

 
34

Income tax expense
3

 
119

 
26

 

 
148

Net income
$
328

 
$
266

 
$
35

 
$
(301
)
 
$
328

Comprehensive income (loss)
$
457

 
$
323

 
$
(22
)
 
$
(301
)
 
$
457

(1) 
Includes all other subsidiaries of ACE Limited and intercompany eliminations.
(2) 
Includes ACE Limited parent company eliminations.

Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)
For the Six Months Ended June 30, 2013
ACE
Limited
(Parent
Guarantor)

 
ACE INA
Holdings Inc.
(Subsidiary
Issuer)

 
Other ACE
Limited
Subsidiaries and
Eliminations(1)

 
Consolidating
Adjustments (2)

 
ACE
Limited
Consolidated

(in millions of U.S. dollars)
 
 
 
 
Net premiums written
$

 
$
4,584

 
$
3,605

 
$

 
$
8,189

Net premiums earned

 
4,337

 
3,303

 

 
7,640

Net investment income
1

 
502

 
562

 

 
1,065

Equity in earnings of subsidiaries
1,756

 

 

 
(1,756
)
 

Net realized gains (losses) including OTTI
12

 
38

 
260

 

 
310

Losses and loss expenses

 
2,687

 
1,489

 

 
4,176

Policy benefits

 
144

 
97

 

 
241

Policy acquisition costs and administrative expenses
27

 
1,300

 
1,030

 

 
2,357

Interest (income) expense
(15
)
 
141

 
7

 

 
133

Other (income) expense
(95
)
 
99

 
23

 

 
27

Income tax expense
8

 
148

 
81

 

 
237

Net income
$
1,844

 
$
358

 
$
1,398

 
$
(1,756
)
 
$
1,844

Comprehensive income (loss)
$
217

 
$
(534
)
 
$
2,290

 
$
(1,756
)
 
$
217


Condensed Consolidating Statements of Operations and Comprehensive Income
For the Six Months Ended June 30, 2012
ACE
Limited
(Parent
Guarantor)

 
ACE INA
Holdings Inc.
(Subsidiary
Issuer)

 
Other ACE
Limited
Subsidiaries and
Eliminations(1)

 
Consolidating
Adjustments (2)

 
ACE
Limited
Consolidated

(in millions of U.S. dollars)
 
 
 
 
Net premiums written
$

 
$
4,425

 
$
3,277

 
$

 
$
7,702

Net premiums earned

 
4,148

 
3,016

 

 
7,164

Net investment income
1

 
522

 
558

 

 
1,081

Equity in earnings of subsidiaries
1,229

 

 

 
(1,229
)
 

Net realized gains (losses) including OTTI
22

 
60

 
(216
)
 

 
(134
)
Losses and loss expenses

 
2,507

 
1,416

 

 
3,923

Policy benefits

 
140

 
109

 

 
249

Policy acquisition costs and administrative expenses
26

 
1,296

 
903

 

 
2,225

Interest (income) expense
(17
)
 
124

 
17

 

 
124

Other (income) expense
(63
)
 
34

 
60

 

 
31

Income tax expense
5

 
204

 
49

 

 
258

Net income
$
1,301

 
$
425

 
$
804

 
$
(1,229
)
 
$
1,301

Comprehensive income
$
1,728

 
$
610

 
$
619

 
$
(1,229
)
 
$
1,728

(1) 
Includes all other subsidiaries of ACE Limited and intercompany eliminations.
(2) 
Includes ACE Limited parent company eliminations.
Condensed Consolidating Statement of Cash Flows
Condensed Consolidating Statement of Cash Flows
For the Six Months Ended June 30, 2013
ACE
Limited
(Parent
Guarantor)

 
ACE INA
Holdings Inc.
(Subsidiary
Issuer)

 
Other ACE
Limited
Subsidiaries and
Eliminations(1)

 
Consolidating
Adjustments(2)

 
ACE
Limited
Consolidated

(in millions of U.S. dollars)
 
 
 
 
Net cash flows from operating activities
$
95

 
$
876

 
$
837

 
$

 
$
1,808

Cash flows from investing activities
 
 
 
 
 
 
 
 
 
Purchases of fixed maturities available for sale

 
(6,604
)
 
(4,337
)
 

 
(10,941
)
Purchases of fixed maturities held to maturity

 
(284
)
 
(15
)
 

 
(299
)
Purchases of equity securities

 
(161
)
 
(33
)
 

 
(194
)
Sales of fixed maturities available for
sale

 
3,571

 
1,825

 

 
5,396

Sales of equity securities

 
51

 
11

 

 
62

Maturities and redemptions of fixed maturities available for sale

 
1,839

 
2,273

 

 
4,112

Maturities and redemptions of fixed maturities held to maturity

 
613

 
295

 

 
908

Net derivative instruments settlements

 
10

 
(327
)
 

 
(317
)
Advances to affiliates
(429
)
 

 

 
429

 

Acquisition of subsidiaries (net of cash acquired of $38)

 
(977
)
 

 

 
(977
)
Capital contribution
(119
)
 

 

 
119

 

Other

 
(154
)
 
28

 

 
(126
)
Net cash flows used for investing activities
(548
)
 
(2,096
)
 
(280
)
 
548

 
(2,376
)
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
Dividends paid on Common Shares
(169
)
 

 

 

 
(169
)
Common Shares repurchased

 

 
(212
)
 

 
(212
)
Proceeds from issuance of long-term debt

 
947

 

 

 
947

Proceeds from share-based compensation plans, including windfall tax benefits
6

 
(4
)
 
60

 

 
62

Advances from affiliates

 
352

 
77

 
(429
)
 

Capital contribution

 

 
119

 
(119
)
 

Other

 
30

 

 

 
30

Net cash flows from (used for) financing activities
(163
)
 
1,325

 
44

 
(548
)
 
658

Effect of foreign currency rate changes on cash and cash equivalents

 
(37
)
 
11

 

 
(26
)
Net increase (decrease) in cash
(616
)
 
68

 
612

 

 
64

Cash – beginning of period(3)
103

 
515

 
(3
)
 

 
615

Cash – end of period(3)
$
(513
)
 
$
583

 
$
609

 
$

 
$
679

(1) 
Includes all other subsidiaries of ACE Limited and intercompany eliminations.
(2) 
Includes ACE Limited parent company eliminations and certain consolidating adjustments.
(3) 
ACE maintains two notional multicurrency cash pools (Pools) with a third-party bank. Various ACE entities participate in one or the other of the Pools, pursuant to which credit and debit balances in individual ACE accounts are translated daily into a single currency and pooled on a notional basis. Individual ACE entities are permitted to overdraw on their individual accounts provided the overall Pool balances do not fall below zero. At June 30, 2013 and December 31, 2012, the cash balance of one or more entities was negative; however, the overall Pool balances were positive.

Condensed Consolidating Statement of Cash Flows
For the Six Months Ended June 30, 2012
ACE
Limited
(Parent
Guarantor)

 
ACE INA
Holdings Inc.
(Subsidiary
Issuer)

 
Other ACE
Limited
Subsidiaries and
Eliminations(1)

 
Consolidating
Adjustments(2)

 
ACE
Limited
Consolidated

(in millions of U.S. dollars)
 
 
 
 
Net cash flows from operating activities
$
49

 
$
540

 
$
794

 
$

 
$
1,383

Cash flows from investing activities
 
 
 
 
 
 
 
 
 
Purchases of fixed maturities available for sale

 
(5,614
)
 
(6,073
)
 

 
(11,687
)
Purchases of fixed maturities held to maturity

 
(134
)
 
(2
)
 

 
(136
)
Purchases of equity securities

 
(57
)
 
(36
)
 

 
(93
)
Sales of fixed maturities available for sale

 
3,750

 
4,282

 

 
8,032

Sales of equity securities

 
28

 
5

 

 
33

Maturities and redemptions of fixed maturities available for sale

 
1,158

 
1,122

 

 
2,280

Maturities and redemptions of fixed maturities held to maturity

 
527

 
212

 

 
739

Net derivative instruments settlements
(1
)
 
(6
)
 
(126
)
 

 
(133
)
Advances from affiliates
131

 

 

 
(131
)
 

Acquisition of subsidiaries

 
(30
)
 

 

 
(30
)
Capital contribution

 

 
(90
)
 
90

 

Other

 
(140
)
 
(115
)
 

 
(255
)
Net cash flows from (used for) investing activities
130

 
(518
)
 
(821
)
 
(41
)
 
(1,250
)
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
Dividends paid on Common Shares
(318
)
 

 

 

 
(318
)
Common Shares repurchased

 

 
(11
)
 

 
(11
)
Net proceeds from issuance of short-term debt

 

 
151

 

 
151

Proceeds from share-based compensation plans
3

 

 
52

 

 
55

Advances from (to) affiliates

 
23

 
(154
)
 
131

 

Capital contribution

 
90

 

 
(90
)
 

Net cash flows from (used for) financing activities
(315
)
 
113

 
38

 
41

 
(123
)
Effect of foreign currency rate changes on cash and cash equivalents

 
(9
)
 
2

 

 
(7
)
Net increase (decrease) in cash
(136
)
 
126

 
13

 

 
3

Cash – beginning of period
106

 
382

 
126

 

 
614

Cash – end of period(3)
$
(30
)
 
$
508

 
$
139

 
$

 
$
617

(1) 
Includes all other subsidiaries of ACE Limited and intercompany eliminations.
(2) 
Includes ACE Limited parent company eliminations and certain consolidating adjustments.
(3) 
ACE maintains two notional multicurrency cash pools (Pools) with a third-party bank. Various ACE entities participate in one or the other of the Pools, pursuant to which credit and debit balances in individual ACE accounts are translated daily into a single currency and pooled on a notional basis. Individual ACE entities are permitted to overdraw on their individual accounts provided the overall Pool balances do not fall below zero. At June 30, 2012, the cash balance of one or more entities was negative; however, the overall Pool balances were positive.