XML 78 R68.htm IDEA: XBRL DOCUMENT v3.5.0.2
Financial Information for the Company and Its Subsidiaries (Income Statements) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Sep. 30, 2016
Sep. 30, 2015
Condensed Financial Statements, Captions [Line Items]                
Net revenue $ 822,216     $ 650,227     $ 2,305,393 $ 1,862,622
Operating expenses:                
Salaries and benefits 461,281     327,532     1,275,131 950,107
Supply cost 47,952     45,638     144,618 134,012
Other operating expenses 114,928     98,852     333,755 294,424
Transaction costs 16,906     2,107     23,431 5,560
Depreciation and amortization 31,585     24,106     90,711 70,536
Total operating expenses 672,652     498,235     1,867,646 1,454,639
Net gain on disposals and deconsolidations 4,144     9,112     6,739 5,854
Equity in earnings of unconsolidated affiliates 4,445     4,935     18,375 11,575
Operating income 158,153     166,039     462,861 425,412
Interest expense (income), net 32,915     30,242     95,638 90,671
Earnings before income taxes 125,238     135,797     367,223 334,741
Income tax expense 29,658     37,518     83,820 76,960
Net earnings 95,580     98,279     283,403 257,781
Less net earnings attributable to noncontrolling interests 55,626     55,618     166,517 160,407
Net earnings attributable to AmSurg Corp. shareholders 39,954     42,661     116,886 97,374
Preferred stock dividends (2,264) $ (2,300) $ (2,300) (2,264) $ (2,300) $ (2,300) (6,792) (6,792)
Net earnings attributable to AmSurg Corp. common shareholders 37,690     40,397     110,094 90,582
Consolidation, Eliminations [Member]                
Condensed Financial Statements, Captions [Line Items]                
Net revenue (16,600)     (9,614)     (37,198) (27,956)
Operating expenses:                
Salaries and benefits (904)     (128)     (1,172) (380)
Supply cost (19)     (20)     (52) (54)
Other operating expenses (15,677)     (9,466)     (35,974) (27,522)
Transaction costs 0     0     0 0
Depreciation and amortization 0     0     0 0
Total operating expenses (16,600)     (9,614)     (37,198) (27,956)
Net gain on disposals and deconsolidations 0     0     0 0
Equity in earnings of unconsolidated affiliates (142,296)     (155,720)     (419,483) (405,306)
Operating income (142,296)     (155,720)     (419,483) (405,306)
Interest expense (income), net 0     0     0 0
Earnings before income taxes (142,296)     (155,720)     (419,483) (405,306)
Income tax expense 0     0     0 0
Net earnings (142,296)     (155,720)     (419,483) (405,306)
Less net earnings attributable to noncontrolling interests 0     0     0 0
Net earnings attributable to AmSurg Corp. shareholders (142,296)     (155,720)     (419,483) (405,306)
Preferred stock dividends 0     0     0 0
Net earnings attributable to AmSurg Corp. common shareholders (142,296)     (155,720)     (419,483) (405,306)
Parent Company [Member]                
Condensed Financial Statements, Captions [Line Items]                
Net revenue 8,671     5,975     24,915 20,145
Operating expenses:                
Salaries and benefits 20,106     17,642     66,447 50,796
Supply cost 0     0     0 0
Other operating expenses 6,367     7,054     20,019 19,471
Transaction costs 8,036     270     10,312 862
Depreciation and amortization 1,134     1,017     3,309 2,907
Total operating expenses 35,643     25,983     100,087 74,036
Net gain on disposals and deconsolidations 0     0     0 0
Equity in earnings of unconsolidated affiliates 79,314     96,232     236,056 233,362
Operating income 52,342     76,224     160,884 179,471
Interest expense (income), net (6,948)     11,766     (13,982) 35,630
Earnings before income taxes 59,290     64,458     174,866 143,841
Income tax expense 19,336     21,797     57,980 46,467
Net earnings 39,954     42,661     116,886 97,374
Less net earnings attributable to noncontrolling interests 0     0     0 0
Net earnings attributable to AmSurg Corp. shareholders 39,954     42,661     116,886 97,374
Preferred stock dividends (2,264)     (2,264)     (6,792) (6,792)
Net earnings attributable to AmSurg Corp. common shareholders 37,690     40,397     110,094 90,582
Guarantor Subsidiaries [Member]                
Condensed Financial Statements, Captions [Line Items]                
Net revenue 471,190     339,484     1,324,062 954,642
Operating expenses:                
Salaries and benefits 333,420     231,769     948,173 671,988
Supply cost 1,119     476     3,271 1,361
Other operating expenses 48,186     34,742     135,738 106,452
Transaction costs 8,870     1,837     13,119 4,698
Depreciation and amortization 22,444     14,906     63,972 43,830
Total operating expenses 414,039     283,730     1,164,273 828,329
Net gain on disposals and deconsolidations 3,598     9,112     6,455 5,889
Equity in earnings of unconsolidated affiliates 67,427     64,423     201,802 183,519
Operating income 128,176     129,289     368,046 315,721
Interest expense (income), net 39,069     17,845     107,573 53,223
Earnings before income taxes 89,107     111,444     260,473 262,498
Income tax expense 9,802     15,210     24,434 29,134
Net earnings 79,305     96,234     236,039 233,364
Less net earnings attributable to noncontrolling interests (8)     0     (15) 0
Net earnings attributable to AmSurg Corp. shareholders 79,313     96,234     236,054 233,364
Preferred stock dividends 0     0     0 0
Net earnings attributable to AmSurg Corp. common shareholders 79,313     96,234     236,054 233,364
Non-Guarantor Subsidiaries [Member]                
Condensed Financial Statements, Captions [Line Items]                
Net revenue 358,955     314,382     993,614 915,791
Operating expenses:                
Salaries and benefits 108,659     78,249     261,683 227,703
Supply cost 46,852     45,182     141,399 132,705
Other operating expenses 76,052     66,522     213,972 196,023
Transaction costs 0     0     0 0
Depreciation and amortization 8,007     8,183     23,430 23,799
Total operating expenses 239,570     198,136     640,484 580,230
Net gain on disposals and deconsolidations 546     0     284 (35)
Equity in earnings of unconsolidated affiliates 0     0     0 0
Operating income 119,931     116,246     353,414 335,526
Interest expense (income), net 794     631     2,047 1,818
Earnings before income taxes 119,137     115,615     351,367 333,708
Income tax expense 520     511     1,406 1,359
Net earnings 118,617     115,104     349,961 332,349
Less net earnings attributable to noncontrolling interests 55,634     55,618     166,532 160,407
Net earnings attributable to AmSurg Corp. shareholders 62,983     59,486     183,429 171,942
Preferred stock dividends 0     0     0 0
Net earnings attributable to AmSurg Corp. common shareholders $ 62,983     $ 59,486     $ 183,429 $ 171,942