XML 77 R67.htm IDEA: XBRL DOCUMENT v3.5.0.2
Financial Information for the Company and Its Subsidiaries (Balance Sheets) (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Dec. 31, 2014
Assets        
Cash and cash equivalents $ 106,058 $ 106,660 $ 187,422 $ 208,079
Restricted cash and marketable securities 12,794 13,506    
Accounts receivable, net 424,895 337,330    
Supplies inventory 22,505 21,406    
Prepaid and other current assets 64,454 75,771    
Total current assets 630,706 554,673    
Property and equipment, net 227,213 189,168    
Investments in and receivables from unconsolidated affiliates 111,006 169,170    
Goodwill 4,300,102 3,970,210    
Intangible assets, net 1,678,927 1,594,637    
Other assets 48,985 21,450    
Total assets 6,996,939 6,499,308    
Liabilities and Equity        
Current portion of long-term debt 22,020 20,377    
Accounts payable 27,191 32,561    
Accrued salaries and benefits 213,298 202,537    
Accrued interest 18,577 30,480    
Other accrued liabilities 101,625 119,237    
Total current liabilities 382,711 405,192    
Long-term debt 2,591,895 2,357,956    
Deferred income taxes 760,504 699,498    
Other long-term liabilities 129,897 96,183    
Intercompany payable 0 0    
Noncontrolling interests – redeemable 177,877 175,732    
Equity:        
Total AmSurg Corp. equity 2,419,720 2,293,463    
Noncontrolling interests – non-redeemable 534,335 471,284    
Total equity 2,954,055 2,764,747    
Total liabilities and equity 6,996,939 6,499,308    
Consolidation, Eliminations [Member]        
Assets        
Cash and cash equivalents 0 0 0 0
Restricted cash and marketable securities 0 0    
Accounts receivable, net (785) 0    
Supplies inventory 0 0    
Prepaid and other current assets (13,024) (8,076)    
Total current assets (13,809) (8,076)    
Property and equipment, net 0 0    
Investments in and receivables from unconsolidated affiliates (6,925,631) (6,507,128)    
Goodwill 2,074,691 2,013,469    
Intangible assets, net 0 0    
Other assets (1,998) (1,998)    
Total assets (4,866,747) (4,503,733)    
Liabilities and Equity        
Current portion of long-term debt 0 0    
Accounts payable (3,689) (3,852)    
Accrued salaries and benefits 0 0    
Accrued interest 0 0    
Other accrued liabilities (10,120) (4,224)    
Total current liabilities (13,809) (8,076)    
Long-term debt (29,018) (23,396)    
Deferred income taxes (1,998) (1,998)    
Other long-term liabilities 0 0    
Intercompany payable (1,228,157) (1,228,157)    
Noncontrolling interests – redeemable 116,969 112,672    
Equity:        
Total AmSurg Corp. equity (4,151,894) (3,778,478)    
Noncontrolling interests – non-redeemable 441,160 423,700    
Total equity (3,710,734) (3,354,778)    
Total liabilities and equity (4,866,747) (4,503,733)    
Parent Company [Member]        
Assets        
Cash and cash equivalents 3,858 20,437 68,730 134,351
Restricted cash and marketable securities 0 0    
Accounts receivable, net 0 0    
Supplies inventory 0 0    
Prepaid and other current assets 33,733 28,739    
Total current assets 37,591 49,176    
Property and equipment, net 11,740 12,515    
Investments in and receivables from unconsolidated affiliates 5,282,324 4,901,026    
Goodwill 0 0    
Intangible assets, net 12,967 12,780    
Other assets 6,828 4,653    
Total assets 5,351,450 4,980,150    
Liabilities and Equity        
Current portion of long-term debt 8,700 8,700    
Accounts payable 1,751 2,816    
Accrued salaries and benefits 33,789 31,510    
Accrued interest 18,565 30,463    
Other accrued liabilities 12,563 13,962    
Total current liabilities 75,368 87,451    
Long-term debt 2,550,961 2,326,103    
Deferred income taxes 297,788 268,573    
Other long-term liabilities 7,613 4,560    
Intercompany payable 0 0    
Noncontrolling interests – redeemable 0 0    
Equity:        
Total AmSurg Corp. equity 2,419,720 2,293,463    
Noncontrolling interests – non-redeemable 0 0    
Total equity 2,419,720 2,293,463    
Total liabilities and equity 5,351,450 4,980,150    
Guarantor Subsidiaries [Member]        
Assets        
Cash and cash equivalents 7,287 27,507 56,647 23,471
Restricted cash and marketable securities 0 0    
Accounts receivable, net 277,535 223,434    
Supplies inventory 0 0    
Prepaid and other current assets 27,826 39,046    
Total current assets 312,648 289,987    
Property and equipment, net 36,855 14,601    
Investments in and receivables from unconsolidated affiliates 1,754,313 1,775,272    
Goodwill 2,225,411 1,956,741    
Intangible assets, net 1,664,170 1,579,537    
Other assets 22,558 1,717    
Total assets 6,015,955 5,617,855    
Liabilities and Equity        
Current portion of long-term debt 20 0    
Accounts payable 1,877 3,760    
Accrued salaries and benefits 156,180 158,705    
Accrued interest 0 0    
Other accrued liabilities 43,242 76,590    
Total current liabilities 201,319 239,055    
Long-term debt 30 0    
Deferred income taxes 464,714 432,923    
Other long-term liabilities 98,324 71,509    
Intercompany payable 1,228,157 1,228,157    
Noncontrolling interests – redeemable 0 0    
Equity:        
Total AmSurg Corp. equity 4,023,411 3,646,211    
Noncontrolling interests – non-redeemable 0 0    
Total equity 4,023,411 3,646,211    
Total liabilities and equity 6,015,955 5,617,855    
Non-Guarantor Subsidiaries [Member]        
Assets        
Cash and cash equivalents 94,913 58,716 $ 62,045 $ 50,257
Restricted cash and marketable securities 12,794 13,506    
Accounts receivable, net 148,145 113,896    
Supplies inventory 22,505 21,406    
Prepaid and other current assets 15,919 16,062    
Total current assets 294,276 223,586    
Property and equipment, net 178,618 162,052    
Investments in and receivables from unconsolidated affiliates 0 0    
Goodwill 0 0    
Intangible assets, net 1,790 2,320    
Other assets 21,597 17,078    
Total assets 496,281 405,036    
Liabilities and Equity        
Current portion of long-term debt 13,300 11,677    
Accounts payable 27,252 29,837    
Accrued salaries and benefits 23,329 12,322    
Accrued interest 12 17    
Other accrued liabilities 55,940 32,909    
Total current liabilities 119,833 86,762    
Long-term debt 69,922 55,249    
Deferred income taxes 0 0    
Other long-term liabilities 23,960 20,114    
Intercompany payable 0 0    
Noncontrolling interests – redeemable 60,908 63,060    
Equity:        
Total AmSurg Corp. equity 128,483 132,267    
Noncontrolling interests – non-redeemable 93,175 47,584    
Total equity 221,658 179,851    
Total liabilities and equity $ 496,281 $ 405,036