XML 76 R66.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2016
USD ($)
segment
Sep. 30, 2015
USD ($)
Segment Reporting [Abstract]        
Number of reportable segments | segment     2  
Segment Reporting Information [Line Items]        
Net revenue $ 822,216 $ 650,227 $ 2,305,393 $ 1,862,622
Adjusted EBITDA 153,049 133,177 422,392 354,904
Net earnings attributable to noncontrolling interests 55,626 55,618 166,517 160,407
Interest expense, net (32,915) (30,242) (95,638) (90,671)
Depreciation and amortization (31,585) (24,106) (90,711) (70,536)
Share-based compensation (6,175) (3,727) (21,243) (11,319)
Net change in fair value of contingent consideration 0 (1,928) 2,598 (8,338)
Transaction costs (16,906) (2,107) (23,431) (5,560)
Net gain on disposals and deconsolidations 4,144 9,112 6,739 5,854
Earnings before income taxes 125,238 135,797 367,223 334,741
Acquisition and Capital Expenditures 97,012 51,799 415,743 280,496
Ambulatory Services [Member]        
Segment Reporting Information [Line Items]        
Net revenue 314,609 308,983 941,490 903,884
Adjusted EBITDA 61,111 55,353 176,483 162,965
Acquisition and Capital Expenditures 24,521 25,872 67,923 144,482
Physician Services [Member]        
Segment Reporting Information [Line Items]        
Net revenue 507,607 341,244 1,363,903 958,738
Adjusted EBITDA 91,938 77,824 245,909 191,939
Net change in fair value of contingent consideration     2,600  
Acquisition and Capital Expenditures $ 72,491 $ 25,927 $ 347,820 $ 136,014