XML 15 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements Of Changes In Equity - USD ($)
$ in Thousands
Total
Common Stock [Member]
Mandatory Convertible Preferred Stock [Member]
Retained Earnings [Member]
Non-Controlling Interests - Non-Redeemable [Member]
Total Equity (Permanent) [Member]
Non-controlling Interests - Redeemable (Temporary Equity) [Member]
Balance at Dec. 31, 2014   $ 885,393 $ 166,632 $ 627,522 $ 418,684 $ 2,098,231 $ 184,099
Balance (in shares) at Dec. 31, 2014   48,113,000 1,725,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings $ 257,781     97,374 49,895 147,269 110,512
Issuance of restricted common stock (in shares)   314,000          
Cancellation of restricted common stock (in shares)   (7,000)          
Stock options exercised   $ 2,356       2,356  
Stock options exercised (in shares)   102,000          
Stock repurchased $ (3,700) $ (3,684)       (3,684)  
Stock repurchased (in shares) (67,000) (67,000)          
Share-based compensation   $ 11,319       11,319  
Tax benefit related to exercise of share-based awards   3,779       3,779  
Dividends paid on preferred stock       (6,792)   (6,792)  
Acquisitions and other transactions impacting noncontrolling interests   328     71,814 72,142 (645)
Distributions to noncontrolling interests, net of capital contributions         (49,345) (49,345) (108,574)
Disposals and other transactions impacting noncontrolling interests   (2,484)     (23,574) (26,058) (131)
Balance at Sep. 30, 2015   $ 897,007 $ 166,632 718,104 467,474 2,249,217 185,261
Balance (in shares) at Sep. 30, 2015   48,455,000 1,725,000        
Balance at Dec. 31, 2015 $ 2,764,747 $ 1,345,418 $ 166,632 781,413 471,284 2,764,747 175,732
Balance (in shares) at Dec. 31, 2015   54,294,000 1,725,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings $ 283,403     116,886 54,176 171,062 112,341
Issuance of restricted common stock (in shares)   587,000          
Cancellation of restricted common stock (in shares)   (13,000)          
Stock options exercised   $ 450       450  
Stock options exercised (in shares) 19,718 20,000          
Stock repurchased $ (6,100) $ (6,145)       (6,145)  
Stock repurchased (in shares) (83,587) (84,000)          
Share-based compensation   $ 21,243       21,243  
Tax benefit related to exercise of share-based awards   3,910       3,910  
Dividends paid on preferred stock       (6,792)   (6,792)  
Acquisitions and other transactions impacting noncontrolling interests   1,014     67,365 68,379 4,010
Distributions to noncontrolling interests, net of capital contributions         (56,379) (56,379) (114,619)
Disposals and other transactions impacting noncontrolling interests   (4,309)     (2,111) (6,420) 413
Balance at Sep. 30, 2016 $ 2,954,055 $ 1,361,581 $ 166,632 $ 891,507 $ 534,335 $ 2,954,055 $ 177,877
Balance (in shares) at Sep. 30, 2016   54,804,000 1,725,000