XML 37 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions and Disposals (Tables)
9 Months Ended
Sep. 30, 2016
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The acquisition date fair value of the total consideration transferred and acquisition date fair value of each major financial class for both the ambulatory services and physician services acquisitions completed in the nine months ended September 30, 2016, including post acquisition date adjustments recorded to purchase price allocations, are as follows (in thousands):
 
Nine Months Ended September 30, 2016 (1)
Accounts receivable
$
26,785

Other current assets
1,982

Property and equipment
17,242

Goodwill
296,791

Intangible assets
101,512

Other long-term assets
67

Accounts payable
(1,209
)
Other accrued liabilities
(14,280
)
Deferred income taxes
(26,210
)
Other long-term liabilities
(132
)
Long-term debt
(12,572
)
Total fair value
389,976

Less: Fair value attributable to noncontrolling interests
26,840

Acquisition date fair value of total consideration transferred
$
363,136


(1)
Represents the preliminary allocation of fair value of acquired assets and liabilities associated with these acquisitions at September 30, 2016
Revenues And Net Earnings Associated With Acquisitions
Net revenue and net earnings included in the nine months ended September 30, 2016 and 2015 associated with completed acquisitions are as follows (in thousands):
 
Nine Months Ended September 30,
 
2016
 
2015
Net revenue
$
52,225

 
$
95,026

 
 
 
 
Net earnings
$
6,632

 
$
18,605

Less:  Net earnings attributable to noncontrolling interests
1,379

 
4,561

Net earnings attributable to AmSurg Corp. common shareholders
$
5,253

 
$
14,044

Consolidated Pro Forma Results Of Acquisition
The unaudited consolidated pro forma results for the nine months ended September 30, 2016 and 2015, assuming all 2016 acquisitions had been consummated on January 1, 2015, and all 2015 acquisitions had been consummated on January 1, 2014 are as follows (in thousands, except earnings per share):
 
Nine Months Ended September 30,
 
2016
 
2015
Net revenue
$
2,413,703

 
$
2,293,531

Net earnings
297,449

 
338,617

Amounts attributable to AmSurg Corp. common shareholders:
 
 
 
Net earnings
123,066

 
119,576

Net earnings per common share:
 
 
 
Basic
$
2.29

 
$
2.51

Diluted
$
2.27

 
$
2.47