XML 78 R68.htm IDEA: XBRL DOCUMENT v3.5.0.2
Financial Information for the Company and Its Subsidiaries (Income Statements) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Mar. 31, 2016
Jun. 30, 2015
Mar. 31, 2015
Jun. 30, 2016
Jun. 30, 2015
Condensed Financial Statements, Captions [Line Items]            
Net revenue $ 758,499   $ 641,950   $ 1,483,177 $ 1,212,395
Operating expenses:            
Salaries and benefits 404,011   320,396   813,850 622,575
Supply cost 49,703   45,790   96,666 88,374
Other operating expenses 111,145   105,002   218,827 195,572
Transaction costs 5,135   1,982   6,525 3,453
Depreciation and amortization 30,054   23,612   59,126 46,430
Total operating expenses 600,048   496,782   1,194,994 956,404
Net gain (loss) on disposals and deconsolidations 2,595   (3,035)   2,595 (3,258)
Equity in earnings of unconsolidated affiliates 7,351   3,989   13,930 6,640
Operating income 168,397   146,122   304,708 259,373
Interest expense (income), net 31,913   30,182   62,723 60,429
Earnings before income taxes 136,484   115,940   241,985 198,944
Income tax expense 33,365   25,193   54,162 39,442
Net earnings 103,119   90,747   187,823 159,502
Less net earnings attributable to noncontrolling interests 57,050   57,072   110,891 104,789
Net earnings attributable to AmSurg Corp. shareholders 46,069   33,675   76,932 54,713
Preferred stock dividends (2,264) $ (2,300) (2,264) $ (2,300) (4,528) (4,528)
Net earnings attributable to AmSurg Corp. common shareholders 43,805   31,411   72,404 50,185
Consolidation, Eliminations [Member]            
Condensed Financial Statements, Captions [Line Items]            
Net revenue (10,290)   (9,488)   (20,598) (18,342)
Operating expenses:            
Salaries and benefits (135)   (124)   (268) (252)
Supply cost (20)   (34)   (33) (34)
Other operating expenses (10,135)   (9,330)   (20,297) (18,056)
Transaction costs 0   0   0 0
Depreciation and amortization 0   0   0 0
Total operating expenses (10,290)   (9,488)   (20,598) (18,342)
Net gain (loss) on disposals and deconsolidations 0   0   0 188
Equity in earnings of unconsolidated affiliates (149,288)   (137,455)   (277,187) (249,774)
Operating income (149,288)   (137,455)   (277,187) (249,586)
Interest expense (income), net 0   0   0 0
Earnings before income taxes (149,288)   (137,455)   (277,187) (249,586)
Income tax expense 0   0   0 0
Net earnings (149,288)   (137,455)   (277,187) (249,586)
Less net earnings attributable to noncontrolling interests 0   0   0 0
Net earnings attributable to AmSurg Corp. shareholders (149,288)   (137,455)   (277,187) (249,586)
Preferred stock dividends 0   0   0 0
Net earnings attributable to AmSurg Corp. common shareholders (149,288)   (137,455)   (277,187) (249,586)
Parent Company [Member]            
Condensed Financial Statements, Captions [Line Items]            
Net revenue 7,700   7,079   16,244 14,170
Operating expenses:            
Salaries and benefits 22,246   15,511   46,341 33,154
Supply cost 0   0   0 0
Other operating expenses 6,034   5,783   13,652 12,417
Transaction costs 2,099   324   2,276 592
Depreciation and amortization 1,103   1,056   2,175 1,890
Total operating expenses 31,482   22,674   64,444 48,053
Net gain (loss) on disposals and deconsolidations 0   0   0 (188)
Equity in earnings of unconsolidated affiliates 87,700   76,931   156,742 137,318
Operating income 63,918   61,336   108,542 103,247
Interest expense (income), net (4,215)   11,978   (7,034) 23,864
Earnings before income taxes 68,133   49,358   115,576 79,383
Income tax expense 22,064   15,683   38,644 24,670
Net earnings 46,069   33,675   76,932 54,713
Less net earnings attributable to noncontrolling interests 0   0   0 0
Net earnings attributable to AmSurg Corp. shareholders 46,069   33,675   76,932 54,713
Preferred stock dividends (2,264)   (2,264)   (4,528) (4,528)
Net earnings attributable to AmSurg Corp. common shareholders 43,805   31,411   72,404 50,185
Guarantor Subsidiaries [Member]            
Condensed Financial Statements, Captions [Line Items]            
Net revenue 437,042   329,579   852,872 615,158
Operating expenses:            
Salaries and benefits 305,173   228,618   614,753 440,219
Supply cost 1,145   489   2,152 885
Other operating expenses 44,213   42,099   87,552 71,710
Transaction costs 3,036   1,658   4,249 2,861
Depreciation and amortization 21,192   14,617   41,528 28,924
Total operating expenses 374,759   287,481   750,234 544,599
Net gain (loss) on disposals and deconsolidations 2,857   (3,035)   2,857 (3,223)
Equity in earnings of unconsolidated affiliates 68,939   64,513   134,375 119,096
Operating income 134,079   103,576   239,870 186,432
Interest expense (income), net 35,528   17,624   68,504 35,378
Earnings before income taxes 98,551   85,952   171,366 151,054
Income tax expense 10,858   9,021   14,632 13,924
Net earnings 87,693   76,931   156,734 137,130
Less net earnings attributable to noncontrolling interests (7)   0   (7) 0
Net earnings attributable to AmSurg Corp. shareholders 87,700   76,931   156,741 137,130
Preferred stock dividends 0   0   0 0
Net earnings attributable to AmSurg Corp. common shareholders 87,700   76,931   156,741 137,130
Non-Guarantor Subsidiaries [Member]            
Condensed Financial Statements, Captions [Line Items]            
Net revenue 324,047   314,780   634,659 601,409
Operating expenses:            
Salaries and benefits 76,727   76,391   153,024 149,454
Supply cost 48,578   45,335   94,547 87,523
Other operating expenses 71,033   66,450   137,920 129,501
Transaction costs 0   0   0 0
Depreciation and amortization 7,759   7,939   15,423 15,616
Total operating expenses 204,097   196,115   400,914 382,094
Net gain (loss) on disposals and deconsolidations (262)   0   (262) (35)
Equity in earnings of unconsolidated affiliates 0   0   0 0
Operating income 119,688   118,665   233,483 219,280
Interest expense (income), net 600   580   1,253 1,187
Earnings before income taxes 119,088   118,085   232,230 218,093
Income tax expense 443   489   886 848
Net earnings 118,645   117,596   231,344 217,245
Less net earnings attributable to noncontrolling interests 57,057   57,072   110,898 104,789
Net earnings attributable to AmSurg Corp. shareholders 61,588   60,524   120,446 112,456
Preferred stock dividends 0   0   0 0
Net earnings attributable to AmSurg Corp. common shareholders $ 61,588   $ 60,524   $ 120,446 $ 112,456