XML 15 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements Of Changes In Equity - USD ($)
$ in Thousands
Total
Common Stock [Member]
Mandatory Convertible Preferred Stock [Member]
Retained Earnings [Member]
Non-Controlling Interests - Non-Redeemable [Member]
Total Equity (Permanent) [Member]
Non-controlling Interests - Redeemable (Temporary Equity) [Member]
Balance at Dec. 31, 2014   $ 885,393 $ 166,632 $ 627,522 $ 418,684 $ 2,098,231 $ 184,099
Balance (in shares) at Dec. 31, 2014   48,113,000 1,725,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings $ 159,502     54,713 33,117 87,830 71,672
Issuance of restricted common stock (in shares)   314,000          
Cancellation of restricted common stock (in shares)   (7,000)          
Stock options exercised   $ 2,080       2,080  
Stock options exercised (in shares)   90,000          
Stock repurchased $ (3,700) $ (3,684)       (3,684)  
Stock repurchased (in shares) (67,000) (67,000)          
Share-based compensation   $ 7,592       7,592  
Tax benefit related to exercise of share-based awards   3,533       3,533  
Dividends paid on preferred stock       (4,528)   (4,528)  
Acquisitions and other transactions impacting noncontrolling interests   599     59,888 60,487 (408)
Distributions to noncontrolling interests, net of capital contributions         (30,989) (30,989) (69,819)
Disposals and other transactions impacting noncontrolling interests   (2,194)     2,229 35 (367)
Balance at Jun. 30, 2015   $ 893,319 $ 166,632 677,707 482,929 2,220,587 185,177
Balance (in shares) at Jun. 30, 2015   48,443,000 1,725,000        
Balance at Dec. 31, 2015 $ 2,764,747 $ 1,345,418 $ 166,632 781,413 471,284 2,764,747 175,732
Balance (in shares) at Dec. 31, 2015   54,294,000 1,725,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings $ 187,823     76,932 36,046 112,978 74,845
Issuance of restricted common stock (in shares)   587,000          
Cancellation of restricted common stock (in shares)   (7,000)          
Stock options exercised   $ 450       450  
Stock options exercised (in shares) 19,718 20,000          
Stock repurchased $ (5,700) $ (5,688)       (5,688)  
Stock repurchased (in shares) (77,780) (78,000)          
Share-based compensation   $ 15,068       15,068  
Tax benefit related to exercise of share-based awards   3,734       3,734  
Dividends paid on preferred stock       (4,528)   (4,528)  
Acquisitions and other transactions impacting noncontrolling interests   780     13,584 14,364 4,013
Distributions to noncontrolling interests, net of capital contributions         (38,149) (38,149) (77,158)
Disposals and other transactions impacting noncontrolling interests   (2,933)     92 (2,841) 413
Balance at Jun. 30, 2016 $ 2,860,135 $ 1,356,829 $ 166,632 $ 853,817 $ 482,857 $ 2,860,135 $ 177,845
Balance (in shares) at Jun. 30, 2016   54,816,000 1,725,000