XML 15 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements Of Changes In Equity - USD ($)
$ in Thousands
Total
Common Stock [Member]
Mandatory Convertible Preferred Stock [Member]
Retained Earnings [Member]
Non-Controlling Interests - Non-Redeemable [Member]
Total Equity (Permanent) [Member]
Non-controlling Interests - Redeemable (Temporary Equity) [Member]
Balance at Dec. 31, 2014   $ 885,393 $ 166,632 $ 627,522 $ 418,684 $ 2,098,231 $ 184,099
Balance (in shares) at Dec. 31, 2014   48,113,000 1,725,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings $ 68,755     21,038 15,037 36,075 32,680
Issuance of restricted common stock (in shares)   296,000          
Cancellation of restricted common stock (in shares)   (6,000)          
Stock options exercised   $ 1,746       1,746  
Stock options exercised (in shares)   77,000          
Stock repurchased $ (3,700) $ (3,684)       (3,684)  
Stock repurchased (in shares) (67,000) (67,000)          
Share-based compensation   $ 3,709       3,709  
Tax benefit related to exercise of share-based awards   3,317       3,317  
Dividends paid on preferred stock       (2,264)   (2,264)  
Acquisitions and other transactions impacting noncontrolling interests   144     23,012 23,156 (646)
Distributions to noncontrolling interests, net of capital contributions         (14,564) (14,564) (32,544)
Disposals and other transactions impacting noncontrolling interests   (1,877)     2,951 1,074 (130)
Balance at Mar. 31, 2015   $ 888,748 $ 166,632 646,296 445,120 2,146,796 183,459
Balance (in shares) at Mar. 31, 2015   48,413,000 1,725,000        
Balance at Dec. 31, 2015 $ 2,764,747 $ 1,345,418 $ 166,632 781,413 471,284 2,764,747 175,732
Balance (in shares) at Dec. 31, 2015   54,294,000 1,725,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings $ 84,704     30,863 17,477 48,340 36,364
Issuance of restricted common stock (in shares)   567,000          
Cancellation of restricted common stock (in shares)   (7,000)          
Stock options exercised   $ 276       276  
Stock options exercised (in shares) 12,667 13,000          
Stock repurchased $ (5,700) $ (5,688)       (5,688)  
Stock repurchased (in shares) (77,780) (78,000)          
Share-based compensation   $ 7,168       7,168  
Tax benefit related to exercise of share-based awards   3,605       3,605  
Dividends paid on preferred stock       (2,264)   (2,264)  
Acquisitions and other transactions impacting noncontrolling interests   542     (1,233) (691) (4)
Distributions to noncontrolling interests, net of capital contributions         (18,688) (18,688) (37,866)
Disposals and other transactions impacting noncontrolling interests   (1,444)     1,471 27 445
Balance at Mar. 31, 2016 $ 2,796,832 $ 1,349,877 $ 166,632 $ 810,012 $ 470,311 $ 2,796,832 $ 174,671
Balance (in shares) at Mar. 31, 2016   54,789,000 1,725,000