XML 104 R90.htm IDEA: XBRL DOCUMENT v3.3.1.900
Financial Information for the Company and Its Subsidiaries (Balance Sheets) (Details) - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Assets        
Cash and cash equivalents $ 106,660 $ 208,079 $ 50,840 $ 46,398
Restricted cash and marketable securities 13,506 10,219    
Accounts receivable, net 337,330 233,053    
Supplies inventory 21,406 19,974    
Prepaid and other current assets 75,771 92,900    
Total current assets 554,673 564,225    
Property and equipment, net 189,168 180,448    
Investments in and receivables from unconsolidated affiliates 169,170 75,475    
Goodwill 3,970,210 3,381,149 1,758,970  
Intangible assets, net 1,641,811 1,273,879    
Other assets 21,450 25,886    
Total assets 6,546,482 5,501,062    
Liabilities and Equity        
Current portion of long-term debt 20,377 18,826    
Accounts payable 32,561 29,585    
Accrued salaries and benefits 202,537 140,044    
Accrued interest 30,480 29,644    
Other accrued liabilities 119,237 67,986    
Total current liabilities 405,192 286,085    
Long-term debt 2,405,130 2,232,186    
Deferred income taxes 699,498 611,018    
Other long-term liabilities 96,183 89,443    
Intercompany payable 0 0    
Noncontrolling interests – redeemable 175,732 184,099    
Equity:        
Total AmSurg Corp. equity 2,293,463 1,679,547    
Noncontrolling interests – non-redeemable 471,284 418,684    
Total equity 2,764,747 2,098,231    
Total liabilities and equity 6,546,482 5,501,062    
Consolidating Adjustments [Member]        
Assets        
Cash and cash equivalents 0 0 0 0
Restricted cash and marketable securities 0 0    
Accounts receivable, net 0 0    
Supplies inventory 0 0    
Prepaid and other current assets (8,076) (4,818)    
Total current assets (8,076) (4,818)    
Property and equipment, net 0 0    
Investments in and receivables from unconsolidated affiliates (6,507,128) (5,425,210)    
Goodwill 2,013,469 1,890,168    
Intangible assets, net 0 0    
Other assets (1,998) (1,466)    
Total assets (4,503,733) (3,541,326)    
Liabilities and Equity        
Current portion of long-term debt 0 0    
Accounts payable (3,852) (4,080)    
Accrued salaries and benefits 0 0    
Accrued interest 0 0    
Other accrued liabilities (4,224) (738)    
Total current liabilities (8,076) (4,818)    
Long-term debt (23,396) (28,412)    
Deferred income taxes (1,998) (1,466)    
Other long-term liabilities 0 0    
Intercompany payable (1,228,157) (1,227,989)    
Noncontrolling interests – redeemable 112,672 120,555    
Equity:        
Total AmSurg Corp. equity (3,778,478) (2,774,257)    
Noncontrolling interests – non-redeemable 423,700 375,061    
Total equity (3,354,778) (2,399,196)    
Total liabilities and equity (4,503,733) (3,541,326)    
Parent Company [Member]        
Assets        
Cash and cash equivalents 20,437 134,351 6,710 7,259
Restricted cash and marketable securities 0 0    
Accounts receivable, net 0 0    
Supplies inventory 0 0    
Prepaid and other current assets 28,739 46,097    
Total current assets 49,176 180,448    
Property and equipment, net 12,515 10,391    
Investments in and receivables from unconsolidated affiliates 4,901,026 3,912,804    
Goodwill 0 0    
Intangible assets, net 59,928 67,678    
Other assets 4,653 3,323    
Total assets 5,027,298 4,174,644    
Liabilities and Equity        
Current portion of long-term debt 8,700 8,700    
Accounts payable 2,816 1,849    
Accrued salaries and benefits 31,510 25,035    
Accrued interest 30,463 29,621    
Other accrued liabilities 13,962 8,051    
Total current liabilities 87,451 73,256    
Long-term debt 2,373,251 2,206,950    
Deferred income taxes 268,573 207,500    
Other long-term liabilities 4,560 7,391    
Intercompany payable 0 0    
Noncontrolling interests – redeemable 0 0    
Equity:        
Total AmSurg Corp. equity 2,293,463 1,679,547    
Noncontrolling interests – non-redeemable 0 0    
Total equity 2,293,463 1,679,547    
Total liabilities and equity 5,027,298 4,174,644    
Guarantor Subsidiaries [Member]        
Assets        
Cash and cash equivalents 27,507 23,471 0 0
Restricted cash and marketable securities 0 0    
Accounts receivable, net 223,434 123,772    
Supplies inventory 0 301    
Prepaid and other current assets 39,046 37,826    
Total current assets 289,987 185,370    
Property and equipment, net 14,601 9,972    
Investments in and receivables from unconsolidated affiliates 1,775,272 1,587,881    
Goodwill 1,956,741 1,490,981    
Intangible assets, net 1,579,537 1,203,218    
Other assets 1,717 943    
Total assets 5,617,855 4,478,365    
Liabilities and Equity        
Current portion of long-term debt 0 0    
Accounts payable 3,760 35    
Accrued salaries and benefits 158,705 101,395    
Accrued interest 0 0    
Other accrued liabilities 76,590 44,305    
Total current liabilities 239,055 145,735    
Long-term debt 0 0    
Deferred income taxes 432,923 404,984    
Other long-term liabilities 71,509 63,616    
Intercompany payable 1,228,157 1,219,979    
Noncontrolling interests – redeemable 0 0    
Equity:        
Total AmSurg Corp. equity 3,646,211 2,644,051    
Noncontrolling interests – non-redeemable 0 0    
Total equity 3,646,211 2,644,051    
Total liabilities and equity 5,617,855 4,478,365    
Non-Guarantor Subsidiaries [Member]        
Assets        
Cash and cash equivalents 58,716 50,257 $ 44,130 $ 39,139
Restricted cash and marketable securities 13,506 10,219    
Accounts receivable, net 113,896 109,281    
Supplies inventory 21,406 19,673    
Prepaid and other current assets 16,062 13,795    
Total current assets 223,586 203,225    
Property and equipment, net 162,052 160,085    
Investments in and receivables from unconsolidated affiliates 0 0    
Goodwill 0 0    
Intangible assets, net 2,346 2,983    
Other assets 17,078 23,086    
Total assets 405,062 389,379    
Liabilities and Equity        
Current portion of long-term debt 11,677 10,126    
Accounts payable 29,837 31,781    
Accrued salaries and benefits 12,322 13,614    
Accrued interest 17 23    
Other accrued liabilities 32,909 16,368    
Total current liabilities 86,762 71,912    
Long-term debt 55,275 53,648    
Deferred income taxes 0 0    
Other long-term liabilities 20,114 18,436    
Intercompany payable 0 8,010    
Noncontrolling interests – redeemable 63,060 63,544    
Equity:        
Total AmSurg Corp. equity 132,267 130,206    
Noncontrolling interests – non-redeemable 47,584 43,623    
Total equity 179,851 173,829    
Total liabilities and equity $ 405,062 $ 389,379