XML 103 R89.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Reporting (Details)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Sep. 30, 2014
USD ($)
Jun. 30, 2014
USD ($)
Mar. 31, 2014
USD ($)
Dec. 31, 2014
USD ($)
segment
Jul. 15, 2014
segment
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Segment Reporting [Abstract]                          
Number of reportable segments | segment                 2 1      
Segment Reporting Information [Line Items]                          
Net revenue $ 704,262 $ 650,227 $ 641,950 $ 570,445 $ 581,811 $ 502,350 $ 278,227 $ 259,561     $ 2,566,884 $ 1,621,949 $ 1,057,196
Adjusted EBITDA                     492,260 304,482 187,972
Earnings from continuing operations attributable to noncontrolling interests                     218,181 190,809 183,484
Interest expense, net                     (121,586) (83,285) (29,525)
Depreciation and amortization                     (97,493) (60,344) (32,400)
Share-based compensation                     (15,009) (10,104) (8,321)
Net change in fair value of contingent consideration                     (8,804) 0 0
Transaction costs           (25,100)         (8,324) (33,890) (300)
Debt extinguishment costs                     0 (16,887) 0
Net gain on deconsolidations                     36,694 3,411 2,237
Earnings from continuing operations before income taxes 161,178 $ 135,797 $ 115,940 $ 83,004 101,535 $ 39,142 $ 80,487 $ 73,028     495,919 294,192 303,147
Acquisition and Capital Expenditures                     1,022,994 110,065 102,450
Assets 6,546,482       5,501,062       $ 5,501,062   6,546,482 5,501,062  
Ambulatory Services [Member]                          
Segment Reporting Information [Line Items]                          
Net revenue                     1,230,050 1,109,935 1,057,196
Adjusted EBITDA                     226,229 197,377 187,972
Acquisition and Capital Expenditures                     168,593 81,156 102,450
Assets 2,609,479       2,526,625       2,526,625   2,609,479 2,526,625  
Physician Services [Member]                          
Segment Reporting Information [Line Items]                          
Net revenue                 512,014   1,336,834 512,014 0
Adjusted EBITDA                     266,031 107,105 0
Net change in fair value of contingent consideration                     (10,000)    
Acquisition and Capital Expenditures                     854,401 28,909 $ 0
Assets $ 3,937,003       $ 2,974,437       $ 2,974,437   $ 3,937,003 $ 2,974,437