XML 19 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements Of Changes In Equity - USD ($)
$ in Thousands
Total
Common Stock [Member]
Mandatory Convertible Preferred Stock [Member]
Retained Earnings [Member]
Non-Controlling Interests - Non-Redeemable [Member]
Total Equity (Permanent) [Member]
Non-controlling Interests - Redeemable (Temporary Equity) [Member]
Balance at Dec. 31, 2012   $ 183,867 $ 0 $ 505,621 $ 310,978 $ 1,000,466 $ 175,382
Balance (in shares) at Dec. 31, 2012   31,941,000 0        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings $ 261,544     72,703 49,789 122,492 139,052
Issuance of restricted stock (in shares)   292,000          
Cancellation of restricted stock (in shares)   (16,000)          
Stock options exercised   $ 33,349       33,349  
Stock options exercised (in shares) 1,392,366 1,393,000          
Stock repurchased   $ (45,964)       (45,964)  
Stock repurchased (in shares)   (1,257,000)          
Share-based compensation   $ 8,321       8,321  
Tax benefit related to exercise of share-based awards   7,247       7,247  
Acquisitions and other transactions impacting noncontrolling interests   679     48,115 48,794 (319)
Distributions to noncontrolling interests, net of capital contributions         (49,533) (49,533) (134,298)
Disposals and other transactions impacting noncontrolling interests   (1,626)     2,010 384 (2,120)
Balance at Dec. 31, 2013   $ 185,873 $ 0 578,324 361,359 1,125,556 177,697
Balance (in shares) at Dec. 31, 2013   32,353,000 0        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings $ 244,793     53,701 56,048 109,749 135,044
Issuance of stock   $ 693,289 $ 166,632     859,921  
Issuance of stock (in shares)   15,490,000 1,725,000        
Issuance of restricted stock (in shares)   272,000          
Cancellation of restricted stock (in shares)   (12,000)          
Stock options exercised   $ 2,630       2,630  
Stock options exercised (in shares) 111,743 111,000          
Stock repurchased   $ (4,615)       (4,615)  
Stock repurchased (in shares)   (101,000)          
Share-based compensation   $ 10,104       10,104  
Tax benefit related to exercise of share-based awards   3,177       3,177  
Dividends paid on preferred stock       (4,503)   (4,503)  
Acquisitions and other transactions impacting noncontrolling interests   744     54,725 55,469 6,482
Distributions to noncontrolling interests, net of capital contributions         (56,439) (56,439) (133,594)
Disposals and other transactions impacting noncontrolling interests   (5,809)     2,991 (2,818) (1,530)
Balance at Dec. 31, 2014 $ 2,098,231 $ 885,393 $ 166,632 627,522 418,684 2,098,231 184,099
Balance (in shares) at Dec. 31, 2014   48,113,000 1,725,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings $ 381,116     162,947 67,568 230,515 150,601
Issuance of stock   $ 447,720       447,720  
Issuance of stock (in shares)   5,835,000          
Issuance of restricted stock (in shares)   314,000          
Cancellation of restricted stock (in shares)   (14,000)          
Stock options exercised   $ 2,584       2,584  
Stock options exercised (in shares) 113,220 113,000          
Stock repurchased   $ (3,684)       (3,684)  
Stock repurchased (in shares)   (67,000)          
Share-based compensation   $ 15,009       15,009  
Tax benefit related to exercise of share-based awards   4,001       4,001  
Dividends paid on preferred stock       (9,056)   (9,056)  
Acquisitions and other transactions impacting noncontrolling interests   1,019     81,863 82,882 (725)
Distributions to noncontrolling interests, net of capital contributions         (66,294) (66,294) (147,182)
Disposals and other transactions impacting noncontrolling interests   (6,624)     (30,537) (37,161) (11,061)
Balance at Dec. 31, 2015 $ 2,764,747 $ 1,345,418 $ 166,632 $ 781,413 $ 471,284 $ 2,764,747 $ 175,732
Balance (in shares) at Dec. 31, 2015   54,294,000 1,725,000