XML 67 R64.htm IDEA: XBRL DOCUMENT v3.3.0.814
Financial Information for the Company and Its Subsidiaries (Balance Sheets) (Details) - USD ($)
$ in Thousands
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Dec. 31, 2013
Assets        
Cash and cash equivalents $ 187,422 $ 208,079 $ 194,081 $ 50,840
Restricted cash and marketable securities 11,789 10,219    
Accounts receivable, net 276,237 233,053    
Supplies inventory 20,887 19,974    
Prepaid and other current assets 91,651 115,362    
Total current assets 587,986 586,687    
Property and equipment, net 190,399 180,448    
Investments in and receivables from unconsolidated affiliates 112,877 75,475    
Goodwill 3,589,317 3,381,149    
Intangible assets, net 1,282,567 1,273,879    
Other assets 24,074 25,886    
Total assets 5,787,220 5,523,524    
Liabilities and Equity        
Current portion of long-term debt 19,982 18,826    
Accounts payable 30,750 29,585    
Accrued salaries and benefits 186,923 140,044    
Accrued interest 17,846 29,644    
Other accrued liabilities 130,563 67,986    
Total current liabilities 386,064 286,085    
Long-term debt 2,230,296 2,232,186    
Deferred income taxes 645,711 633,480    
Other long-term liabilities 90,671 89,443    
Intercompany payable 0 0    
Noncontrolling interests – redeemable 185,261 184,099    
Equity:        
Total AmSurg Corp. equity 1,781,743 1,679,547    
Noncontrolling interests – non-redeemable 467,474 418,684    
Total equity 2,249,217 2,098,231    
Total liabilities and equity 5,787,220 5,523,524    
Consolidation, Eliminations [Member]        
Assets        
Cash and cash equivalents 0 0 0 0
Restricted cash and marketable securities 0 0    
Accounts receivable, net 0 0    
Supplies inventory 0 0    
Prepaid and other current assets (12,136) (4,818)    
Total current assets (12,136) (4,818)    
Property and equipment, net 0 0    
Investments in and receivables from unconsolidated affiliates (5,732,296) (5,425,210)    
Goodwill 2,029,854 1,890,168    
Intangible assets, net 0 0    
Other assets (1,998) (1,466)    
Total assets (3,716,576) (3,541,326)    
Liabilities and Equity        
Current portion of long-term debt 0 0    
Accounts payable (3,699) (4,080)    
Accrued salaries and benefits 0 0    
Accrued interest 0 0    
Other accrued liabilities (8,437) (738)    
Total current liabilities (12,136) (4,818)    
Long-term debt (27,888) (28,412)    
Deferred income taxes (1,998) (1,466)    
Other long-term liabilities 0 0    
Intercompany payable (1,228,157) (1,227,989)    
Noncontrolling interests – redeemable 120,666 120,555    
Equity:        
Total AmSurg Corp. equity (2,987,651) (2,774,257)    
Noncontrolling interests – non-redeemable 420,588 375,061    
Total equity (2,567,063) (2,399,196)    
Total liabilities and equity (3,716,576) (3,541,326)    
Parent Company [Member]        
Assets        
Cash and cash equivalents 68,730 134,351 123,829 6,710
Restricted cash and marketable securities 0 0    
Accounts receivable, net 0 0    
Supplies inventory 0 0    
Prepaid and other current assets 33,969 47,997    
Total current assets 102,699 182,348    
Property and equipment, net 12,819 10,391    
Investments in and receivables from unconsolidated affiliates 4,115,444 3,912,804    
Goodwill 0 0    
Intangible assets, net 62,201 67,678    
Other assets 3,408 3,323    
Total assets 4,296,571 4,176,544    
Liabilities and Equity        
Current portion of long-term debt 8,700 8,700    
Accounts payable 1,696 1,849    
Accrued salaries and benefits 28,070 25,035    
Accrued interest 17,835 29,621    
Other accrued liabilities 14,856 8,051    
Total current liabilities 71,157 73,256    
Long-term debt 2,200,425 2,206,950    
Deferred income taxes 238,773 209,400    
Other long-term liabilities 4,473 7,391    
Intercompany payable 0 0    
Noncontrolling interests – redeemable 0 0    
Equity:        
Total AmSurg Corp. equity 1,781,743 1,679,547    
Noncontrolling interests – non-redeemable 0 0    
Total equity 1,781,743 1,679,547    
Total liabilities and equity 4,296,571 4,176,544    
Guarantor Subsidiaries [Member]        
Assets        
Cash and cash equivalents 56,647 23,471 25,270 0
Restricted cash and marketable securities 0 0    
Accounts receivable, net 160,685 123,772    
Supplies inventory 255 301    
Prepaid and other current assets 50,302 58,388    
Total current assets 267,889 205,932    
Property and equipment, net 9,468 9,972    
Investments in and receivables from unconsolidated affiliates 1,729,729 1,587,881    
Goodwill 1,559,463 1,490,981    
Intangible assets, net 1,217,937 1,203,218    
Other assets 1,040 943    
Total assets 4,785,526 4,498,927    
Liabilities and Equity        
Current portion of long-term debt 0 0    
Accounts payable 4,686 35    
Accrued salaries and benefits 141,388 101,395    
Accrued interest 0 0    
Other accrued liabilities 81,017 44,305    
Total current liabilities 227,091 145,735    
Long-term debt 0 0    
Deferred income taxes 408,936 425,546    
Other long-term liabilities 66,862 63,616    
Intercompany payable 1,228,157 1,219,979    
Noncontrolling interests – redeemable 0 0    
Equity:        
Total AmSurg Corp. equity 2,854,480 2,644,051    
Noncontrolling interests – non-redeemable 0 0    
Total equity 2,854,480 2,644,051    
Total liabilities and equity 4,785,526 4,498,927    
Non-Guarantor Subsidiaries [Member]        
Assets        
Cash and cash equivalents 62,045 50,257 $ 44,982 $ 44,130
Restricted cash and marketable securities 11,789 10,219    
Accounts receivable, net 115,552 109,281    
Supplies inventory 20,632 19,673    
Prepaid and other current assets 19,516 13,795    
Total current assets 229,534 203,225    
Property and equipment, net 168,112 160,085    
Investments in and receivables from unconsolidated affiliates 0 0    
Goodwill 0 0    
Intangible assets, net 2,429 2,983    
Other assets 21,624 23,086    
Total assets 421,699 389,379    
Liabilities and Equity        
Current portion of long-term debt 11,282 10,126    
Accounts payable 28,067 31,781    
Accrued salaries and benefits 17,465 13,614    
Accrued interest 11 23    
Other accrued liabilities 43,127 16,368    
Total current liabilities 99,952 71,912    
Long-term debt 57,759 53,648    
Deferred income taxes 0 0    
Other long-term liabilities 19,336 18,436    
Intercompany payable 0 8,010    
Noncontrolling interests – redeemable 64,595 63,544    
Equity:        
Total AmSurg Corp. equity 133,171 130,206    
Noncontrolling interests – non-redeemable 46,886 43,623    
Total equity 180,057 173,829    
Total liabilities and equity $ 421,699 $ 389,379