XML 69 R63.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Reporting (Details)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
[1]
Sep. 30, 2014
USD ($)
Jul. 15, 2014
segment
Sep. 30, 2015
USD ($)
segment
Sep. 30, 2014
USD ($)
Segment Reporting [Abstract]            
Number of reportable segments | segment       1 2  
Segment Reporting Information [Line Items]            
Net revenue $ 650,227   $ 502,350   $ 1,862,622 $ 1,040,138
Adjusted EBITDA 133,177   95,869   354,904 193,491
Earnings from continuing operations attributable to noncontrolling interests 55,618   47,578   160,407 139,150
Interest expense, net (30,242)   (39,054)   (90,671) (52,906)
Depreciation and amortization (24,106)   (20,838)   (70,536) (37,533)
Share-based compensation (3,727)   (2,424)   (11,319) (7,388)
Net change in fair value of contingent consideration (1,928)   0   (8,338) 0
Transaction costs (2,107)   (25,102)   (5,560) (28,681)
Debt extinguishment costs 0   (16,887)   0 (16,887)
Gain on deconsolidation 9,112   0   5,854 3,411
Earnings from continuing operations before income taxes 135,797   39,142   334,741 192,657
Acquisition and Capital Expenditures 51,799   8,098   280,496 47,546
Ambulatory Services [Member]            
Segment Reporting Information [Line Items]            
Net revenue 308,983   276,419   903,884 814,207
Adjusted EBITDA 55,353   47,853   162,965 145,475
Acquisition and Capital Expenditures 25,872   5,759   144,482 45,207
Physician Services [Member]            
Segment Reporting Information [Line Items]            
Net revenue 341,244 [1] $ 225,931 225,931   958,738 [1] 225,931
Adjusted EBITDA 77,824   48,016   191,939 48,016
Net change in fair value of contingent consideration (1,928)       (8,338)  
Acquisition and Capital Expenditures $ 25,927   $ 2,339   $ 136,014 $ 2,339
[1] On July 16, 2014, we completed the acquisition of Sheridan. As such, historical amounts for periods prior to that date are not included.