XML 76 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements Of Changes In Equity - USD ($)
$ in Thousands
Total
Common Stock [Member]
Mandatory Convertible Preferred Stock [Member]
Retained Earnings [Member]
Non-Controlling Interests - Non-Redeemable [Member]
Total Equity (Permanent) [Member]
Non-controlling Interests - Redeemable (Temporary Equity) [Member]
Balance at Dec. 31, 2013   $ 185,873 $ 0 $ 578,324 $ 361,359 $ 1,125,556 $ 177,697
Balance (in shares) at Dec. 31, 2013   32,353,000 0        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings $ 165,709     26,322 40,672 66,994 98,715
Issuance of stock   $ 693,401 $ 166,647     860,048  
Issuance of stock (in shares)   15,490,000 1,725,000        
Issuance of restricted common stock (in shares)   272,000          
Cancellation of restricted common stock (in shares)   (12,000)          
Stock options exercised   $ 2,150       2,150  
Stock options exercised (in shares)   89,000          
Stock repurchased   $ (2,890)       (2,890)  
Stock repurchased (in shares)   (69,000)          
Share-based compensation   $ 7,388       7,388  
Tax benefit related to exercise of share-based awards   2,288       2,288  
Dividends paid on preferred stock       (2,239)   (2,239)  
Acquisitions and other transactions impacting noncontrolling interests   762     42,119 42,881 0
Distributions to noncontrolling interests, net of capital contributions         (40,735) (40,735) (98,677)
Disposals and other transactions impacting noncontrolling interests   (3,350)     (520) (3,870) (1,219)
Balance at Sep. 30, 2014   $ 885,622 $ 166,647 602,407 402,895 2,057,571 176,516
Balance (in shares) at Sep. 30, 2014   48,123,000 1,725,000        
Balance at Dec. 31, 2014 2,098,231 $ 885,393 $ 166,632 627,522 418,684 2,098,231 184,099
Balance (in shares) at Dec. 31, 2014   48,113,000 1,725,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net earnings $ 257,781     97,374 49,895 147,269 110,512
Issuance of restricted common stock (in shares)   314,000          
Cancellation of restricted common stock (in shares)   (7,000)          
Stock options exercised   $ 2,356       2,356  
Stock options exercised (in shares) 102,762 102,000          
Stock repurchased   $ (3,684)       (3,684)  
Stock repurchased (in shares)   (67,000)          
Share-based compensation   $ 11,319       11,319  
Tax benefit related to exercise of share-based awards   3,779       3,779  
Dividends paid on preferred stock       (6,792)   (6,792)  
Acquisitions and other transactions impacting noncontrolling interests   328     71,814 72,142 (645)
Distributions to noncontrolling interests, net of capital contributions         (49,345) (49,345) (108,574)
Disposals and other transactions impacting noncontrolling interests   (2,484)     (23,574) (26,058) (131)
Balance at Sep. 30, 2015 $ 2,249,217 $ 897,007 $ 166,632 $ 718,104 $ 467,474 $ 2,249,217 $ 185,261
Balance (in shares) at Sep. 30, 2015   48,455,000 1,725,000