XML 73 R26.htm IDEA: XBRL DOCUMENT v3.3.0.814
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2015
Business Combinations [Abstract]  
Fair Value Of Total Consideration Transferred And Major Class Of Consideration
The acquisition date fair value of the total consideration transferred and acquisition date fair value of each major class of consideration for the acquisitions completed in the nine months ended September 30, 2015, including post acquisition date adjustments recorded to purchase price allocations, are as follows (in thousands): 
 
Nine Months Ended September 30, 2015 (1)
Accounts receivable
$
17,560

Other current assets
9,387

Property and equipment
10,679

Goodwill
255,251

Intangible assets
45,600

Other long-term assets
40

Accounts payable
(2,718
)
Other accrued liabilities
(11,600
)
Deferred income taxes
(3,726
)
Other long-term liabilities
(4,957
)
Long-term debt
(3,928
)
Total fair value
311,588

Less:  Fair value attributable to noncontrolling interests
72,598

Acquisition date fair value of total consideration transferred
$
238,990

                           
(1)
Represents the preliminary allocation of fair value of acquired assets and liabilities associated with these acquisitions at September 30, 2015.

Revenues And Net Earnings Associated With Acquisitions
evenue and net earnings included in the nine months ended September 30, 2015 and 2014 associated with completed acquisitions are as follows (in thousands):
 
Nine Months Ended September 30,
 
2015
 
2014
 
Individual Acquisitions
 
Sheridan
 
Individual Acquisitions
Net revenue
$
95,026

 
$
226,545

 
$
9,925

 
 
 
 
 
 
Net earnings
18,605

 
19,684

 
2,293

Less:  Net earnings attributable to noncontrolling interests
4,561

 
164

 
1,412

Net earnings attributable to AmSurg Corp. common shareholders
$
14,044

 
$
19,520

 
$
881

Consolidated Pro Forma Results Of Acquisition
The unaudited consolidated pro forma results for the nine months ended September 30, 2015 and 2014, assuming all 2015 acquisitions had been consummated on January 1, 2014, and all 2014 acquisitions had been consummated on January 1, 2013 are as follows (in thousands, except earnings per share):
 
Nine Months Ended September 30,
 
2015
 
2014
Net revenue
$
1,908,259

 
$
1,770,570

Net earnings
269,405

 
234,794

Amounts attributable to AmSurg Corp. common shareholders:
 
 
 
Net earnings
105,731

 
80,423

Net earnings per common share:
 
 
 
Basic
$
2.08

 
$
1.56

Diluted
$
2.06

 
$
1.55