XML 28 R67.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Information for the Company and Its Subsidiaries (Income Statements) (Details) (USD $)
In Thousands, unless otherwise specified
0 Months Ended 3 Months Ended 9 Months Ended
Aug. 29, 2014
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Condensed Financial Statements, Captions [Line Items]          
Revenues   $ 503,233 $ 263,035 $ 1,042,873 $ 780,714
Operating expenses:          
Salaries and benefits   240,585 83,416 407,247 243,587
Supply cost   42,241 37,360 121,392 112,329
Other operating expenses   81,532 55,023 192,011 159,291
Transaction costs   25,102 110 28,681 285
Depreciation and amortization   20,866 8,239 37,620 24,152
Total operating expenses   410,326 184,148 786,951 539,644
Gain on deconsolidation   0 0 3,411 2,237
Equity in earnings of unconsolidated affiliates   2,158 1,095 3,461 2,193
Operating income   95,065 79,982 262,794 245,500
Interest expense, net   39,055 7,293 52,909 22,346
Debt extinguishment costs   16,887 0 16,887 0
Earnings from continuing operations before income taxes   39,123 72,689 192,998 223,154
Income tax expense   18 11,161 25,872 35,715
Net earnings from continuing operations   39,105 61,528 167,126 187,439
Net earnings (loss) from discontinued operations   (1,682) 739 (1,417) 2,937
Net earnings   37,423 62,267 165,709 190,376
Net earnings attributable to noncontrolling interests   47,257 45,496 139,387 137,231
Net earnings (loss) attributable to AmSurg Corp. shareholders   (9,834) 16,771 26,322 53,145
Preferred stock dividends (2,200) (2,239) 0 (2,239) 0
Net earnings (loss) attributable to AmSurg Corp. common shareholders   (12,073) 16,771 24,083 53,145
Amounts attributable to AmSurg Corp. common shareholders:          
Earnings (loss) from continuing operations, net of income tax   (10,704) 16,659 25,569 52,192
Discontinued operations, net of income tax   (1,369) 112 (1,486) 953
Net earnings (loss) attributable to AmSurg Corp. common shareholders   (12,073) 16,771 24,083 53,145
Consolidation, Eliminations [Member]
         
Condensed Financial Statements, Captions [Line Items]          
Revenues   (4,803) (4,281) (14,189) (12,872)
Operating expenses:          
Salaries and benefits   (123) (118) (369) (348)
Supply cost   0 0 0 0
Other operating expenses   (4,680) (4,163) (13,820) (12,524)
Transaction costs   0 0 0 0
Depreciation and amortization   0 0 0 0
Total operating expenses   (4,803) (4,281) (14,189) (12,872)
Gain on deconsolidation       (3,411) (2,237)
Equity in earnings of unconsolidated affiliates   (104,716) (100,843) (308,795) (305,507)
Operating income   (104,716) (100,843) (312,206) (307,744)
Interest expense, net   0 0 0 0
Debt extinguishment costs   0   0  
Earnings from continuing operations before income taxes   (104,716) (100,843) (312,206) (307,744)
Income tax expense   0 0 0 0
Net earnings from continuing operations   (104,716) (100,843) (312,206) (307,744)
Net earnings (loss) from discontinued operations   0 0 0 0
Net earnings   (104,716) (100,843) (312,206) (307,744)
Net earnings attributable to noncontrolling interests   0 0 0 0
Net earnings (loss) attributable to AmSurg Corp. shareholders   (104,716) (100,843) (312,206) (307,744)
Preferred stock dividends   0   0  
Net earnings (loss) attributable to AmSurg Corp. common shareholders   (104,716)   (312,206)  
Amounts attributable to AmSurg Corp. common shareholders:          
Earnings (loss) from continuing operations, net of income tax   (104,716) (100,843) (312,206) (307,744)
Discontinued operations, net of income tax   0 0 0 0
Net earnings (loss) attributable to AmSurg Corp. common shareholders   (104,716)   (312,206)  
Parent Company [Member]
         
Condensed Financial Statements, Captions [Line Items]          
Revenues   5,551 6,273 18,042 17,449
Operating expenses:          
Salaries and benefits   14,961 16,087 44,728 45,940
Supply cost   0 0 0 0
Other operating expenses   6,424 5,427 15,440 15,483
Transaction costs   23,111 110 26,690 285
Depreciation and amortization   790 847 2,429 2,379
Total operating expenses   45,286 22,471 89,287 64,087
Gain on deconsolidation       3,411 2,237
Equity in earnings of unconsolidated affiliates   58,649 50,969 161,340 153,850
Operating income   18,914 34,771 93,506 109,449
Interest expense, net   23,864 6,711 36,658 20,661
Debt extinguishment costs   16,887   16,887  
Earnings from continuing operations before income taxes   (21,837) 28,060 39,961 88,788
Income tax expense   (8,442) 10,747 16,687 34,532
Net earnings from continuing operations   (13,395) 17,313 23,274 54,256
Net earnings (loss) from discontinued operations   3,561 (542) 3,048 (1,111)
Net earnings   (9,834) 16,771 26,322 53,145
Net earnings attributable to noncontrolling interests   0 0 0 0
Net earnings (loss) attributable to AmSurg Corp. shareholders   (9,834) 16,771 26,322 53,145
Preferred stock dividends   (2,239)   (2,239)  
Net earnings (loss) attributable to AmSurg Corp. common shareholders   (12,073)   24,083  
Amounts attributable to AmSurg Corp. common shareholders:          
Earnings (loss) from continuing operations, net of income tax   (15,634) 17,313 21,035 54,256
Discontinued operations, net of income tax   3,561 (542) 3,048 (1,111)
Net earnings (loss) attributable to AmSurg Corp. common shareholders   (12,073)   24,083  
Guarantor Subsidiaries [Member]
         
Condensed Financial Statements, Captions [Line Items]          
Revenues   221,013 0 221,013 0
Operating expenses:          
Salaries and benefits   153,653 0 153,653 0
Supply cost   816 0 816 0
Other operating expenses   19,127 0 19,127 0
Transaction costs   1,991 0 1,991 0
Depreciation and amortization   12,320 0 12,320 0
Total operating expenses   187,907 0 187,907 0
Gain on deconsolidation       3,411 2,237
Equity in earnings of unconsolidated affiliates   48,225 50,969 150,916 153,850
Operating income   81,331 50,969 187,433 156,087
Interest expense, net   14,631 0 14,630 0
Debt extinguishment costs   0   0  
Earnings from continuing operations before income taxes   66,700 50,969 172,803 156,087
Income tax expense   8,051 0 8,051 0
Net earnings from continuing operations   58,649 50,969 164,752 156,087
Net earnings (loss) from discontinued operations   0 0 0 0
Net earnings   58,649 50,969 164,752 156,087
Net earnings attributable to noncontrolling interests   0 0 0 0
Net earnings (loss) attributable to AmSurg Corp. shareholders   58,649 50,969 164,752 156,087
Preferred stock dividends   0   0  
Net earnings (loss) attributable to AmSurg Corp. common shareholders   58,649   164,752  
Amounts attributable to AmSurg Corp. common shareholders:          
Earnings (loss) from continuing operations, net of income tax   58,649 50,969 164,752 156,087
Discontinued operations, net of income tax   0 0 0 0
Net earnings (loss) attributable to AmSurg Corp. common shareholders   58,649   164,752  
Non-Guarantor Subsidiaries [Member]
         
Condensed Financial Statements, Captions [Line Items]          
Revenues   281,472 261,043 818,007 776,137
Operating expenses:          
Salaries and benefits   72,094 67,447 209,235 197,995
Supply cost   41,425 37,360 120,576 112,329
Other operating expenses   60,661 53,759 171,264 156,332
Transaction costs   0 0 0 0
Depreciation and amortization   7,756 7,392 22,871 21,773
Total operating expenses   181,936 165,958 523,946 488,429
Gain on deconsolidation       0 0
Equity in earnings of unconsolidated affiliates   0 0 0 0
Operating income   99,536 95,085 294,061 287,708
Interest expense, net   560 582 1,621 1,685
Debt extinguishment costs   0   0  
Earnings from continuing operations before income taxes   98,976 94,503 292,440 286,023
Income tax expense   409 414 1,134 1,183
Net earnings from continuing operations   98,567 94,089 291,306 284,840
Net earnings (loss) from discontinued operations   (5,243) 1,281 (4,465) 4,048
Net earnings   93,324 95,370 286,841 288,888
Net earnings attributable to noncontrolling interests   47,257 45,496 139,387 137,231
Net earnings (loss) attributable to AmSurg Corp. shareholders   46,067 49,874 147,454 151,657
Preferred stock dividends   0   0  
Net earnings (loss) attributable to AmSurg Corp. common shareholders   46,067   147,454  
Amounts attributable to AmSurg Corp. common shareholders:          
Earnings (loss) from continuing operations, net of income tax   50,997 49,220 151,988 149,593
Discontinued operations, net of income tax   (4,930) 654 (4,534) 2,064
Net earnings (loss) attributable to AmSurg Corp. common shareholders   $ 46,067   $ 147,454