XML 72 R66.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Information for the Company and Its Subsidiaries (Balance Sheets) (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Sep. 30, 2013
Dec. 31, 2012
Assets        
Cash and cash equivalents $ 194,081 $ 50,840 $ 45,503 $ 46,398
Restricted cash and marketable securities 30,251 0    
Accounts receivable, net 229,250 105,072    
Supplies inventory 19,060 18,414    
Prepaid and other current assets 128,319 36,699    
Total current assets 600,961 211,025    
Property and equipment, net 175,896 163,690    
Investments in and receivables from unconsolidated affiliates 73,126 15,526    
Goodwill 3,303,818 1,758,970    
Intangible assets, net 1,261,952 27,867    
Other assets 5,604 866    
Total assets 5,421,357 2,177,944    
Liabilities and Equity        
Current portion of long-term debt 18,368 20,844    
Accounts payable 24,453 27,501    
Accrued salaries and benefits 133,050 32,294    
Accrued interest 18,717 1,885    
Other accrued liabilities 59,204 7,346    
Total current liabilities 253,792 89,870    
Long-term debt 2,230,314 583,298    
Deferred income taxes 611,098 176,020    
Other long-term liabilities 92,066 25,503    
Intercompany payable 0      
Noncontrolling interests – redeemable 176,516 177,697    
Equity:        
Total AmSurg Corp. equity 1,654,676 764,197    
Noncontrolling interests – non-redeemable 402,895 361,359    
Total equity 2,057,571 1,125,556    
Total liabilities and equity 5,421,357 2,177,944    
Consolidation, Eliminations [Member]
       
Assets        
Cash and cash equivalents 0 0 0 0
Restricted cash and marketable securities 0      
Accounts receivable, net 0 0    
Supplies inventory 0 0    
Prepaid and other current assets 978 (4,362)    
Total current assets 978 (4,362)    
Property and equipment, net 0 0    
Investments in and receivables from unconsolidated affiliates (5,369,815) (2,922,178)    
Goodwill 1,834,621 1,758,970    
Intangible assets, net 0 0    
Other assets (1,998) 0    
Total assets (3,536,214) (1,167,570)    
Liabilities and Equity        
Current portion of long-term debt 0 0    
Accounts payable (4,188) (3,958)    
Accrued salaries and benefits 0 0    
Accrued interest 0 0    
Other accrued liabilities (662) (404)    
Total current liabilities (4,850) (4,362)    
Long-term debt (30,646) (31,377)    
Deferred income taxes (1,999) 0    
Other long-term liabilities 0 0    
Intercompany payable (1,228,157)      
Noncontrolling interests – redeemable 114,257 113,993    
Equity:        
Total AmSurg Corp. equity (2,723,750) (1,568,267)    
Noncontrolling interests – non-redeemable 338,931 322,443    
Total equity (2,384,819) (1,245,824)    
Total liabilities and equity (3,536,214) (1,167,570)    
Parent Company [Member]
       
Assets        
Cash and cash equivalents 123,829 6,710 4,261 7,259
Restricted cash and marketable securities 0      
Accounts receivable, net 0 0    
Supplies inventory 45 33    
Prepaid and other current assets 46,467 27,090    
Total current assets 170,341 33,833    
Property and equipment, net 10,294 6,024    
Investments in and receivables from unconsolidated affiliates 3,875,039 1,484,108    
Goodwill 0 0    
Intangible assets, net 66,349 24,489    
Other assets 2,831 866    
Total assets 4,124,854 1,549,320    
Liabilities and Equity        
Current portion of long-term debt 8,700 10,714    
Accounts payable 3,493 1,972    
Accrued salaries and benefits 18,677 21,115    
Accrued interest 18,697 1,847    
Other accrued liabilities 5,132 4,457    
Total current liabilities 54,699 40,105    
Long-term debt 2,209,125 561,429    
Deferred income taxes 199,194 176,020    
Other long-term liabilities 7,160 7,569    
Intercompany payable 0      
Noncontrolling interests – redeemable 0 0    
Equity:        
Total AmSurg Corp. equity 1,654,676 764,197    
Noncontrolling interests – non-redeemable 0 0    
Total equity 1,654,676 764,197    
Total liabilities and equity 4,124,854 1,549,320    
Guarantor Subsidiaries [Member]
       
Assets        
Cash and cash equivalents 25,270 0 0 0
Restricted cash and marketable securities 0      
Accounts receivable, net 118,984 0    
Supplies inventory 451 0    
Prepaid and other current assets 68,766 0    
Total current assets 213,471 0    
Property and equipment, net 11,412 0    
Investments in and receivables from unconsolidated affiliates 1,567,902 1,453,596    
Goodwill 1,469,197 0    
Intangible assets, net 1,192,678 0    
Other assets 1,780 0    
Total assets 4,456,440 1,453,596    
Liabilities and Equity        
Current portion of long-term debt 0 0    
Accounts payable 0 0    
Accrued salaries and benefits 99,198 0    
Accrued interest 0 0    
Other accrued liabilities 45,536 0    
Total current liabilities 144,734 0    
Long-term debt 0 0    
Deferred income taxes 413,903 0    
Other long-term liabilities 52,862 0    
Intercompany payable 1,228,157      
Noncontrolling interests – redeemable 0 0    
Equity:        
Total AmSurg Corp. equity 2,594,477 1,453,596    
Noncontrolling interests – non-redeemable 22,307 0    
Total equity 2,616,784 1,453,596    
Total liabilities and equity 4,456,440 1,453,596    
Non-Guarantor Subsidiaries [Member]
       
Assets        
Cash and cash equivalents 44,982 44,130 41,242 39,139
Restricted cash and marketable securities 30,251      
Accounts receivable, net 110,266 105,072    
Supplies inventory 18,564 18,381    
Prepaid and other current assets 12,108 13,971    
Total current assets 216,171 181,554    
Property and equipment, net 154,190 157,666    
Investments in and receivables from unconsolidated affiliates 0 0    
Goodwill 0 0    
Intangible assets, net 2,925 3,378    
Other assets 2,991 0    
Total assets 376,277 342,598    
Liabilities and Equity        
Current portion of long-term debt 9,668 10,130    
Accounts payable 25,148 29,487    
Accrued salaries and benefits 15,175 11,179    
Accrued interest 20 38    
Other accrued liabilities 9,198 3,293    
Total current liabilities 59,209 54,127    
Long-term debt 51,835 53,246    
Deferred income taxes 0 0    
Other long-term liabilities 32,044 17,934    
Intercompany payable 0      
Noncontrolling interests – redeemable 62,259 63,704    
Equity:        
Total AmSurg Corp. equity 129,273 114,671    
Noncontrolling interests – non-redeemable 41,657 38,916    
Total equity 170,930 153,587    
Total liabilities and equity $ 376,277 $ 342,598