XML 36 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2014
Business Combinations [Abstract]  
Fair Value Of Total Consideration Transferred And Major Class Of Consideration
The acquisition date fair value of the total consideration transferred and acquisition date fair value of each major class of consideration for the acquisitions completed in the nine months ended September 30, 2014 and 2013, including post acquisition date adjustments recorded to purchase price allocations, are as follows (in thousands): 
 
Nine Months Ended September 30,
 
2014
 
2013
 
 
 
Individual
 
Individual
 
Sheridan (1)
 
Acquisitions
 
Acquisitions
Accounts receivable
$
129,234

 
$
1,023

 
$
3,082

Other current assets
110,335

 
892

 
1,801

Property and equipment
14,258

 
2,481

 
5,357

Goodwill
1,512,663

 
44,374

 
91,545

Intangible assets
1,200,028

 

 

Other long-term assets
50,533

 

 

Accounts payable
(5,776
)
 
(2,341
)
 
(1,482
)
Other accrued liabilities
(117,159
)
 
(527
)
 
(416
)
Deferred income taxes
(411,881
)
 

 

Other long-term liabilities
(72,623
)
 

 

Long-term debt

 
(214
)
 
(2,561
)
Total fair value
2,409,612

 
45,688

 
97,326

Less:  Fair value attributable to noncontrolling interests
23,361

 
21,251

 
38,123

Acquisition date fair value of total consideration transferred
$
2,386,251

 
$
24,437

 
$
59,203

                           
(1)
The allocation of fair value of acquired assets and liabilities associated with the Sheridan acquisition is preliminary at September 30, 2014.

Revenues And Net Earnings Associated With Acquisitions
Revenues and net earnings included in the nine months ended September 30, 2014 and 2013 associated with completed acquisitions are as follows (in thousands):
 
Nine Months Ended September 30,
 
2014
 
2013
 
 
 
Individual
 
Individual
 
Sheridan
 
Acquisitions
 
Acquisitions
Net revenues
$
226,545

 
$
9,925

 
$
6,422

 
 
 
 
 
 
Net earnings
19,684

 
2,293

 
1,922

Less:  Net earnings attributable to noncontrolling interests
164

 
1,412

 
1,081

Net earnings attributable to AmSurg Corp. common shareholders
$
19,520

 
$
881

 
$
841

Consolidated Pro Forma Results Of Acquisition
The unaudited consolidated pro forma results for the nine months ended September 30, 2014 and 2013, assuming all acquisitions completed prior to September 30, 2014 had been consummated on January 1, 2013, all 2013 acquisitions had been consummated on January 1, 2012 and exclude nonrecurring items, such as transaction costs and debt extinguishment costs, that are directly attributable to the acquisitions and that are not expected to have a continuing impact, are as follows (in thousands):
 
Nine Months Ended September 30,
 
2014
 
2013
Revenues
$
1,617,342

 
$
1,611,110

Net earnings
204,675

 
195,624

Amounts attributable to AmSurg Corp. shareholders:
 
 
 
Net earnings
62,914

 
51,613

Net earnings per common share:
 
 
 
Basic
$
1.20

 
$
0.96

Diluted
$
1.18

 
$
0.95