XML 19 R10.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENTED INFORMATION
6 Months Ended
Jun. 30, 2017
SEGMENTED INFORMATION  
SEGMENTED INFORMATION

 

3.   SEGMENTED INFORMATION

 

 

Gas

 

 

 

 

 

 

 

Pipelines

 

Green Power

 

 

 

 

Liquids

and

Gas

and

Energy

Eliminations

 

Three months ended June 30, 2017

Pipelines

Processing

Distribution

Transmission

Services

and Other

Consolidated

(millions of Canadian dollars)

 

 

 

 

 

 

 

Revenues

2,243
1,954
1,022
140
5,855
(98)
11,116

Commodity and gas distribution costs

(5)
(703)
(452)
2
(5,862)
102
(6,918)

Operating and administrative

(684)
(553)
(241)
(41)
(11)
(116)
(1,646)

Depreciation and amortization

(385)
(250)
(157)
(50)
(1)
(25)
(868)

 

 

 

 

 

 

 

 

 

1,169
448
172
51
(19)
(137)
1,684

Income/(loss) from equity investments

108
155
(23)

-

-

(4)
236

Other income/(expense)

(5)
79
4

-

1
100
179

 

 

 

 

 

 

 

 

Earnings/(loss) before interest and income taxes

1,272
682
153
51
(18)
(41)
2,099

Interest expense

 

 

 

 

 

 

(565)

Income tax expense

 

 

 

 

 

 

(293)

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

 

1,241

 

 

 

 

 

 

 

 

Capital expenditures1

540
1,374
309
115
1
9
2,348

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas

 

 

 

 

 

 

 

Pipelines

 

Green Power

 

 

 

 

Liquids

and

Gas

and

Energy

Eliminations

 

Three months ended June 30, 2016

Pipelines

Processing

Distribution

Transmission

Services

and Other

Consolidated

 

 

 

 

 

 

 

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

Revenues

1,743
615
613
122
4,933
(87)
7,939

Commodity and gas distribution costs

(3)
(463)
(293)
2
(4,917)
87
(5,587)

Operating and administrative

(663)
(127)
(144)
(37)
(19)
(13)
(1,003)

Depreciation and amortization

(336)
(75)
(84)
(47)
(1)
(12)
(555)

 

 

 

 

 

 

 

 

 

741
(50)
92
40
(4)
(25)
794

Income/(loss) from equity investments

(83)
64
(16)
(1)
(1)

-

(37)

Other income/(expense)

(15)
5
7
2
(2)
(23)
(26)

 

 

 

 

 

 

 

 

Earnings/(loss) before interest and income taxes

643
19
83
41
(7)
(48)
731

Interest expense

 

 

 

 

 

 

(369)

Income tax expense

 

 

 

 

 

 

(10)

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

 

352

 

 

 

 

 

 

 

 

Capital expenditures1

1,070
81
144
10

-

10
1,315

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas

 

 

 

 

 

 

 

Pipelines

 

Green Power

 

 

 

 

Liquids

and

Gas

and

Energy

Eliminations

 

Six months ended June 30, 2017

Pipelines

Processing

Distribution

Transmission

Services

and Other

Consolidated

 

 

 

 

 

 

 

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

Revenues

4,398
3,189
2,606
277
11,988
(196)
22,262

Commodity and gas distribution costs

(8)
(1,350)
(1,498)
3
(11,830)
200
(14,483)

Operating and administrative

(1,444)
(807)
(430)
(81)
(23)
(412)
(3,197)

Depreciation and amortization

(741)
(386)
(269)
(101)
(1)
(42)
(1,540)

 

 

 

 

 

 

 

 

 

2,205
646
409
98
134
(450)
3,042

Income/(loss) from equity investments

194
265
13
2
2
(4)
472

Other income/(expense)

(3)
110
6
1
2
98
214

 

 

 

 

 

 

 

 

Earnings/(loss) before interest and income taxes

2,396
1,021
428
101
138
(356)
3,728

Interest expense

 

 

 

 

 

 

(1,051)

Income tax expense

 

 

 

 

 

 

(491)

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

 

2,186

 

 

 

 

 

 

 

 

Capital expenditures1

1,194
2,029
492
229
1
68
4,013

 

 

 

 

 

 

 

 

 

 

 

Gas

 

 

 

 

 

 

 

Pipelines

 

Green Power

 

 

 

 

Liquids

and

Gas

and

Energy

Eliminations

 

Six months ended June 30, 2016

Pipelines

Processing

Distribution

Transmission

Services

and Other

Consolidated

 

 

 

 

 

 

 

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

Revenues

4,356
1,267
1,779
256
9,244
(168)
16,734

Commodity and gas distribution costs

(5)
(946)
(1,059)
3
(9,213)
168
(11,052)

Operating and administrative

(1,446)
(246)
(278)
(77)
(34)
(19)
(2,100)

Depreciation and amortization

(682)
(149)
(164)
(95)
(1)
(23)
(1,114)

 

 

 

 

 

 

 

 

 

2,223
(74)
278
87
(4)
(42)
2,468

Income/(loss) from equity investments

30
134
27
1
(3)

-

189

Other income/(expense)

2
20
17
2
(6)
215
250

 

 

 

 

 

 

 

 

Earnings/(loss) before interest and income taxes

2,255
80
322
90
(13)
173
2,907

Interest expense

 

 

 

 

 

 

(781)

Income tax expense

 

 

 

 

 

 

(427)

 

 

 

 

 

 

 

 

Earnings

 

 

 

 

 

 

1,699

 

 

 

 

 

 

 

 

Capital expenditures1

2,402
133
392
17

-

16
2,960

 

 

 

 

 

 

 

 

 

1

Includes allowance for equity funds used during construction.

 

TOTAL ASSETS

 

 

 

June 30,

December 31,

 

 

2017 1

2016

(unaudited; millions of Canadian dollars)

 

 

 

Liquids Pipelines

 

56,760
52,043

Gas Pipelines and Processing

 

47,256
11,182

Gas Distribution

 

19,063
10,204

Green Power and Transmission

 

6,035
5,571

Energy Services

 

1,667
1,951

Eliminations and Other

 

3,750
4,881

 

 

 

 

 

 

134,531
85,832

 

 

 

 

 

1

Excludes goodwill allocation of $34.5 billion, in connection with the Merger Transaction (Note 5).