XML 86 R61.htm IDEA: XBRL DOCUMENT v3.6.0.2
RISK MANAGEMENT AND FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2016
RISK MANAGEMENT AND FINANCIAL INSTRUMENTS  
Summary of the Consolidated Statements of Financial Position location and carrying value of derivative instruments

 

 

 

Derivative

 

Derivative

 

 

 

 

 

 

 

 

 

 

 

Instruments

 

Instruments

 

Non-

 

Total Gross

 

 

 

 

 

 

 

Used as

 

Used as Net

 

Qualifying

 

Derivative

 

Amounts

 

Total Net

 

 

 

Cash Flow

 

Investment

 

Derivative

 

Instruments

 

Available

 

Derivative

 

December 31, 2016

 

Hedges

 

Hedges

 

Instruments

 

as Presented

 

for Offset

 

Instruments

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable and other (Note 7)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

101

 

3

 

5

 

109

 

(103

)

6

 

Interest rate contracts

 

3

 

-

 

-

 

3

 

(3

)

-

 

Commodity contracts

 

9

 

-

 

232

 

241

 

(125

)

116

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

113

 

3

 

237

 

353

 

(231

)

122

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred amounts and other assets (Note 13)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

1

 

3

 

69

 

73

 

(72

)

1

 

Interest rate contracts

 

8

 

-

 

-

 

8

 

(6

)

2

 

Commodity contracts

 

7

 

-

 

61

 

68

 

(22

)

46

 

Other contracts

 

1

 

-

 

1

 

2

 

-

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17

 

3

 

131

 

151

 

(100

)

51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and other (Note 16)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(268

)

(727

)

(995

)

103

 

(892

)

Interest rate contracts

 

(452

)

-

 

(131

)

(583

)

3

 

(580

)

Commodity contracts

 

-

 

-

 

(359

)

(359

)

125

 

(234

)

Other contracts

 

(1

)

-

 

(3

)

(4

)

-

 

(4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(453

)

(268

)

(1,220

)

(1,941

)

231

 

(1,710

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other long-term liabilities (Note 18)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(68

)

(1,961

)

(2,029

)

72

 

(1,957

)

Interest rate contracts

 

(268

)

-

 

(205

)

(473

)

6

 

(467

)

Commodity contracts

 

-

 

-

 

(211

)

(211

)

22

 

(189

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(268

)

(68

)

(2,377

)

(2,713

)

100

 

(2,613

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net derivative asset/(liability)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

102

 

(330

)

(2,614

)

(2,842

)

-

 

(2,842

)

Interest rate contracts

 

(709

)

-

 

(336

)

(1,045

)

-

 

(1,045

)

Commodity contracts

 

16

 

-

 

(277

)

(261

)

-

 

(261

)

Other contracts

 

-

 

-

 

(2

)

(2

)

-

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(591

)

(330

)

(3,229

)

(4,150

)

-

 

(4,150

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative

 

Derivative

 

 

 

 

 

 

 

 

 

 

 

Instruments

 

Instruments

 

Non-

 

Total Gross

 

 

 

 

 

 

 

Used as

 

Used as Net

 

Qualifying

 

Derivative

 

Amounts

 

Total Net

 

 

 

Cash Flow

 

Investment

 

Derivative

 

Instruments

 

Available

 

Derivative

 

December 31, 2015

 

Hedges

 

Hedges

 

Instruments

 

as Presented

 

for Offset

 

Instruments

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable and other (Note 7)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

6

 

2

 

2

 

10

 

(3

)

7

 

Interest rate contracts

 

2

 

-

 

-

 

2

 

(2

)

-

 

Commodity contracts

 

7

 

-

 

772

 

779

 

(211

)

568

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15

 

2

 

774

 

791

 

(216

)

575

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred amounts and other assets (Note 13)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

114

 

4

 

10

 

128

 

(127

)

1

 

Interest rate contracts

 

18

 

-

 

-

 

18

 

(14

)

4

 

Commodity contracts

 

7

 

-

 

220

 

227

 

(77

)

150

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

139

 

4

 

230

 

373

 

(218

)

155

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and other (Note 16)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

(1

)

(106

)

(765

)

(872

)

3

 

(869

)

Interest rate contracts

 

(379

)

-

 

(185

)

(564

)

2

 

(562

)

Commodity contracts

 

-

 

-

 

(501

)

(501

)

194

 

(307

)

Other contracts

 

(2

)

-

 

(6

)

(8

)

-

 

(8

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(382

)

(106

)

(1,457

)

(1,945

)

199

 

(1,746

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other long-term liabilities (Note 18)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(252

)

(2,796

)

(3,048

)

127

 

(2,921

)

Interest rate contracts

 

(405

)

-

 

(224

)

(629

)

14

 

(615

)

Commodity contracts

 

-

 

-

 

(260

)

(260

)

77

 

(183

)

Other contracts

 

(8

)

-

 

(5

)

(13

)

-

 

(13

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(413

)

(252

)

(3,285

)

(3,950

)

218

 

(3,732

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net derivative asset/(liability)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

119

 

(352

)

(3,549

)

(3,782

)

-

 

(3,782

)

Interest rate contracts

 

(764

)

-

 

(409

)

(1,173

)

-

 

(1,173

)

Commodity contracts

 

14

 

-

 

231

 

245

 

(17

)1

228

 

Other contracts

 

(10

)

-

 

(11

)

(21

)

-

 

(21

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(641

)

(352

)

(3,738

)

(4,731

)

(17

)

(4,748

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

Amount available for offset includes $17 million of cash collateral.

Summary of the maturity and notional principal or quantity outstanding related to derivative instruments

 

 

December 31, 2016

 

2017

 

2018

 

2019

 

2020

 

2021

 

Thereafter

 

Foreign exchange contracts - United States dollar forwards - purchase (millions of United States dollars)

 

991

 

2

 

2

 

2

 

-

 

-

 

Foreign exchange contracts - United States dollar forwards - sell (millions of United States dollars)

 

4,369

 

2,768

 

2,943

 

2,722

 

566

 

223

 

Foreign exchange contracts - GBP forwards - purchase (millions of GBP)

 

91

 

6

 

-

 

-

 

-

 

-

 

Foreign exchange contracts - GBP forwards - sell (millions of GBP)

 

-

 

-

 

89

 

25

 

27

 

144

 

Foreign exchange contracts - Japanese yen forwards - purchase (millions of yen)

 

-

 

-

 

32,662

 

-

 

-

 

-

 

Interest rate contracts - short-term borrowings (millions of Canadian dollars)

 

6,713

 

5,161

 

1,581

 

153

 

100

 

300

 

Interest rate contracts - long-term debt (millions of Canadian dollars)

 

3,998

 

2,743

 

768

 

-

 

-

 

-

 

Equity contracts (millions of Canadian dollars)

 

48

 

40

 

-

 

-

 

-

 

-

 

Commodity contracts - natural gas (billions of cubic feet)

 

(93

)

(42

)

(17

)

(9

)

-

 

-

 

Commodity contracts - crude oil (millions of barrels)

 

(11

)

(9

)

-

 

-

 

-

 

-

 

Commodity contracts - NGL (millions of barrels)

 

(8

)

(6

)

-

 

-

 

-

 

-

 

Commodity contracts - power (megawatt hours (MWH))

 

40

 

30

 

31

 

35

 

(3

)

(43

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

2016

 

2017

 

2018

 

2019

 

2020

 

Thereafter

 

Foreign exchange contracts - United States dollar forwards - purchase (millions of United States dollars)

 

172

 

413

 

2

 

2

 

2

 

-

 

Foreign exchange contracts - United States dollar forwards - sell (millions of United States dollars)

 

3,059

 

3,213

 

3,133

 

2,630

 

2,303

 

787

 

Foreign exchange contracts - GBP forwards - purchase (millions of GBP)

 

70

 

77

 

6

 

-

 

-

 

-

 

Foreign exchange contracts - GBP forwards - sell (millions of GBP)

 

-

 

-

 

-

 

89

 

25

 

144

 

Interest rate contracts - short-term borrowings (millions of Canadian dollars)

 

8,382

 

7,604

 

4,536

 

1,574

 

156

 

406

 

Interest rate contracts - long-term debt (millions of Canadian dollars)

 

4,291

 

3,371

 

1,960

 

773

 

-

 

-

 

Equity contracts (millions of Canadian dollars)

 

51

 

48

 

-

 

-

 

-

 

-

 

Commodity contracts - natural gas (billions of cubic feet)

 

(126

)

(209

)

(17

)

2

 

1

 

-

 

Commodity contracts - crude oil (millions of barrels)

 

(6

)

(17

)

(9

)

-

 

-

 

-

 

Commodity contracts - NGL (millions of barrels)

 

(5

)

1

 

-

 

-

 

-

 

-

 

Commodity contracts - power (megawatt hours)

 

40

 

40

 

30

 

31

 

35

 

(35

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of effect of cash flow hedges and net investment hedges on consolidated earnings and consolidated comprehensive income, before income taxes

 

 

 

2016

 

2015

 

2014

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

Amount of unrealized gains/(loss) recognized in OCI

 

 

 

 

 

 

 

Cash flow hedges

 

 

 

 

 

 

 

Foreign exchange contracts

 

(19

)

77

 

8

 

Interest rate contracts

 

(90

)

(275

)

(1,086

)

Commodity contracts

 

14

 

9

 

50

 

Other contracts

 

39

 

(47

)

13

 

Net investment hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

22

 

(248

)

(113

)

 

 

 

 

 

 

 

 

 

 

(34

)

(484

)

(1,128

)

 

 

 

 

 

 

 

 

Amount of (gains)/loss reclassified from AOCI to earnings (effective portion)

 

 

 

 

 

 

 

Foreign exchange contracts1

 

2

 

9

 

8

 

Interest rate contracts2

 

145

 

128

 

101

 

Commodity contracts3

 

(12

)

(46

)

4

 

 

 

 

 

 

 

 

 

Other contracts4

 

(29

)

28

 

(7

)

 

 

 

 

 

 

 

 

 

 

106

 

119

 

106

 

 

 

 

 

 

 

 

 

De-designation of qualifying hedges in connection with the Canadian Restructuring Plan

 

 

 

 

 

 

 

Interest rate contracts 2

 

-

 

338

 

-

 

 

 

 

 

 

 

 

 

 

 

-

 

338

 

-

 

 

 

 

 

 

 

 

 

Amount of (gains)/loss reclassified from AOCI to earnings (ineffective portion and amount excluded from effectiveness testing)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts2

 

61

 

21

 

216

 

 

 

 

 

 

 

 

 

Commodity contracts3

 

-

 

5

 

(6

)

 

 

 

 

 

 

 

 

 

 

61

 

26

 

210

 

 

 

 

 

 

 

 

 

1

Reported within Transportation and other services revenues and Other income/(expense) in the Consolidated Statements of Earnings.

2

Reported within Interest expense in the Consolidated Statements of Earnings.

3

Reported within Transportation and other services revenues, Commodity sales revenues, Commodity costs and Operating and administrative expense in the Consolidated Statements of Earnings.

4

Reported within Operating and administrative expense in the Consolidated Statements of Earnings.

 

Schedule of unrealized gains and losses associated with changes in the fair value of non-qualifying derivatives

 

Year ended December 31,

 

2016

 

2015

 

2014

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

Foreign exchange contracts1

 

935

 

(2,187

)

(936

)

Interest rate contracts2

 

73

 

(363

)

4

 

Commodity contracts3

 

(508

)

199

 

1,031

 

Other contracts4

 

9

 

(22

)

7

 

 

 

 

 

 

 

 

 

Total unrealized derivative fair value gain/(loss), net

 

509

 

(2,373

)

106

 

 

 

 

 

 

 

 

 

1

Reported within Transportation and other services revenues (2016 - $497 million gain; 2015 - $1,383 million loss; 2014 - $496 million loss) and Other income/(expense) (2016 - $438 million gain; 2015 - $804 million loss; 2014 - $440 million loss) in the Consolidated Statements of Earnings.

2

Reported as an (increase)/decrease within Interest expense in the Consolidated Statements of Earnings.

3

Reported within Transportation and other services revenues (2016 - $52 million loss; 2015 - $328 million gain; 2014 - $741 million gain), Commodity sales (2016 - $474 million loss; 2015 - $226 million loss; 2014 - nil), Commodity costs (2016 - $38 million gain; 2015 - $99 million gain; 2014 - $303 million gain) and Operating and administrative expense (2016 - $20 million loss; 2015 - $2 million loss; 2014 - $13 million loss) in the Consolidated Statements of Earnings.

4

Reported within Operating and administrative expense in the Consolidated Statements of Earnings.

 

Schedule of group credit concentrations and maximum credit exposure, with respect to derivative instruments

 

December 31,

 

2016

 

2015

(millions of Canadian dollars)

 

 

 

 

Canadian financial institutions

 

39

 

47

United States financial institutions

 

179

 

450

European financial institutions

 

106

 

95

Asian financial institutions

 

1

 

4

Other1

 

162

 

213

 

 

 

 

 

 

 

487

 

809

 

 

 

 

 

1

Other is comprised of commodity clearing house and physical natural gas and crude oil counterparties.

Schedule of derivative assets and liabilities measured at fair value

 

 

 

 

 

 

 

 

 

Total Gross

 

 

 

 

 

 

 

 

 

Derivative

 

December 31, 2016

 

Level 1

 

Level 2

 

Level 3

 

Instruments

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

Current derivative assets

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

109

 

-

 

109

 

Interest rate contracts

 

-

 

3

 

-

 

3

 

Commodity contracts

 

2

 

86

 

153

 

241

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

198

 

153

 

353

 

 

 

 

 

 

 

 

 

 

 

Long-term derivative assets

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

73

 

-

 

73

 

Interest rate contracts

 

-

 

8

 

-

 

8

 

Commodity contracts

 

-

 

43

 

25

 

68

 

Other contracts

 

-

 

2

 

-

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

126

 

25

 

151

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

Current derivative liabilities

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(995

)

-

 

(995

)

Interest rate contracts

 

-

 

(583

)

-

 

(583

)

Commodity contracts

 

(12

)

(75

)

(272

)

(359

)

Other contracts

 

-

 

(4

)

-

 

(4

)

 

 

 

 

 

 

 

 

 

 

 

 

(12

)

(1,657

)

(272

)

(1,941

)

 

 

 

 

 

 

 

 

 

 

Long-term derivative liabilities

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(2,029

)

-

 

(2,029

)

Interest rate contracts

 

-

 

(473

)

-

 

(473

)

Commodity contracts

 

-

 

(10

)

(201

)

(211

)

 

 

 

 

 

 

 

 

 

 

 

 

-

 

(2,512

)

(201

)

(2,713

)

 

 

 

 

 

 

 

 

 

 

Total net financial asset/(liability)

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(2,842

)

-

 

(2,842

)

Interest rate contracts

 

-

 

(1,045

)

-

 

(1,045

)

Commodity contracts

 

(10

)

44

 

(295

)

(261

)

Other contracts

 

-

 

(2

)

-

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

(10

)

(3,845

)

(295

)

(4,150

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Gross

 

 

 

 

 

 

 

 

 

Derivative

 

December 31, 2015

 

Level 1

 

Level 2

 

Level 3

 

Instruments

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

Current derivative assets

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

10

 

-

 

10

 

Interest rate contracts

 

-

 

2

 

-

 

2

 

Commodity contracts

 

14

 

210

 

555

 

779

 

 

 

 

 

 

 

 

 

 

 

 

 

14

 

222

 

555

 

791

 

 

 

 

 

 

 

 

 

 

 

Long-term derivative assets

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

128

 

-

 

128

 

Interest rate contracts

 

-

 

18

 

-

 

18

 

Commodity contracts

 

-

 

121

 

106

 

227

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

267

 

106

 

373

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

Current derivative liabilities

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(872

)

-

 

(872

)

Interest rate contracts

 

-

 

(564

)

-

 

(564

)

Commodity contracts

 

(3

)

(130

)

(368

)

(501

)

Other contracts

 

-

 

(8

)

-

 

(8

)

 

 

 

 

 

 

 

 

 

 

 

 

(3

)

(1,574

)

(368

)

(1,945

)

 

 

 

 

 

 

 

 

 

 

Long-term derivative liabilities

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(3,048

)

-

 

(3,048

)

Interest rate contracts

 

-

 

(629

)

-

 

(629

)

Commodity contracts

 

-

 

(21

)

(239

)

(260

)

Other contracts

 

-

 

(13

)

-

 

(13

)

 

 

 

 

 

 

 

 

 

 

 

 

-

 

(3,711

)

(239

)

(3,950

)

 

 

 

 

 

 

 

 

 

 

Total net financial asset/(liability)

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(3,782

)

-

 

(3,782

)

Interest rate contracts

 

-

 

(1,173

)

-

 

(1,173

)

Commodity contracts

 

11

 

180

 

54

 

245

 

Other contracts

 

-

 

(21

)

-

 

(21

)

 

 

 

 

 

 

 

 

 

 

 

 

11

 

(4,796

)

54

 

(4,731

)

 

 

 

 

 

 

 

 

 

 

 

Schedule of significant unobservable inputs used in the fair value measurement of Level 3 derivative instruments

 

 

 

 

 

Unobservable

 

Minimum

 

Maximum

 

Weighted

 

 

 

December 31, 2016

 

Fair Value

 

Input

 

Price/Volatility

 

Price/Volatility

 

Average Price/Volatility

 

 

 

(fair value in millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts - financial1

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas

 

30

 

Forward gas price

 

3.65

 

5.62

 

4.77

 

$/mmbtu3

 

NGL

 

1

 

Forward NGL price

 

0.37

 

1.66

 

1.14

 

$/gallon

 

Power

 

(159

)

Forward power price

 

26.00

 

78.70

 

48.32

 

$/MWH 

 

Commodity contracts - physical1

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas

 

(72

)

Forward gas price

 

2.10

 

11.05

 

4.24

 

$/mmbtu3

 

Crude

 

(91

)

Forward crude price

 

40.97

 

78.94

 

68.58

 

$/barrel 

 

NGL

 

4

 

Forward NGL price

 

0.37

 

1.75

 

1.06

 

$/gallon 

 

Commodity options2

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude

 

4

 

Option volatility

 

22%

 

33%

 

25%

 

 

 

NGL

 

(13

)

Option volatility

 

32%

 

103%

 

57%

 

 

 

Power

 

1

 

Option volatility

 

22%

 

51%

 

23%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(295

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

Financial and physical forward commodity contracts are valued using a market approach valuation technique.

2

Commodity options contracts are valued using an option model valuation technique.

3

One million British thermal units (mmbtu).

Schedule of changes in net fair value of derivative assets and liabilities classified as Level 3 in the fair value hierarchy

 

Year ended December 31,

 

2016

 

2015

 

(millions of Canadian dollars)

 

 

 

 

 

Level 3 net derivative asset at beginning of period

 

54

 

149

 

Total loss

 

 

 

 

 

Included in earnings1

 

(113

)

136

 

Included in OCI

 

3

 

(1

)

Settlements

 

(239

)

(230

)

 

 

 

 

 

 

Level 3 net derivative liability at end of period

 

(295

)

54

 

 

 

 

 

 

 

1

Reported within Transportation and other services revenues, Commodity costs and Operating and administrative expense in the Consolidated Statements of Earnings.