XML 39 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
RISK MANAGEMENT AND FINANCIAL INSTRUMENTS (Tables)
6 Months Ended
Jun. 30, 2016
RISK MANAGEMENT AND FINANCIAL INSTRUMENTS  
Schedule of the consolidated statements of financial position location and carrying value of the Company's derivative instruments

 

June 30, 2016

 

Derivative
Instruments
Used as
Cash Flow
Hedges

 

Derivative
Instruments
Used as Net
Investment
Hedges

 

Non-
Qualifying
Derivative
Instruments

 

Total Gross
Derivative
 Instruments
as Presented

 

Amounts
Available
for Offset

 

Total Net
Derivative
Instruments

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable and other

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

86

 

3

 

8

 

97

 

(47

)

50

 

Interest rate contracts

 

1

 

-

 

-

 

1

 

(1

)

-

 

Commodity contracts

 

7

 

-

 

499

 

506

 

(95

)

411

 

Other contracts

 

-

 

-

 

3

 

3

 

(1

)

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

94

 

3

 

510

 

607

 

(144

)

463

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred amounts and other assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

2

 

5

 

83

 

90

 

(80

)

10

 

Commodity contracts

 

-

 

-

 

116

 

116

 

(21

)

95

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

5

 

199

 

206

 

(101

)

105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and other

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(150

)

(604

)

(754

)

47

 

(707

)

Interest rate contracts

 

(759

)

-

 

(187

)

(946

)

1

 

(945

)

Commodity contracts

 

-

 

-

 

(477

)

(477

)

95

 

(382

)

Other contracts

 

-

 

-

 

(1

)

(1

)

1

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(759

)

(150

)

(1,269

)

(2,178

)

144

 

(2,034

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other long-term liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(138

)

(1,992

)

(2,130

)

80

 

(2,050

)

Interest rate contracts

 

(959

)

-

 

(214

)

(1,173

)

-

 

(1,173

)

Commodity contracts

 

(1

)

-

 

(205

)

(206

)

21

 

(185

)

Other contracts

 

(3

)

-

 

(2

)

(5

)

-

 

(5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(963

)

(138

)

(2,413

)

(3,514

)

101

 

(3,413

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net derivative asset/(liability)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

88

 

(280

)

(2,505

)

(2,697

)

-

 

(2,697

)

Interest rate contracts

 

(1,717

)

-

 

(401

)

(2,118

)

-

 

(2,118

)

Commodity contracts

 

6

 

-

 

(67

)

(61

)

-

 

(61

)

Other contracts

 

(3

)

-

 

-

 

(3

)

-

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,626

)

(280

)

(2,973

)

(4,879

)

-

 

(4,879

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

Derivative
Instruments
Used as Cash
Flow Hedges

 

Derivative
Instruments
Used as Net
Investment
Hedges

 

Non-Qualifying
Derivative
Instruments

 

Total Gross
Derivative
Instruments
as Presented

 

Amounts
Available
for Offset

 

Total Net
Derivative
Instruments

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable and other

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

6

 

2

 

2

 

10

 

(3

)

7

 

Interest rate contracts

 

2

 

-

 

-

 

2

 

(2

)

-

 

Commodity contracts

 

7

 

-

 

772

 

779

 

(211

)

568

 

Other contracts

 

-

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15

 

2

 

774

 

791

 

(216

)

575

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred amounts and other assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

114

 

4

 

10

 

128

 

(127

)

1

 

Interest rate contracts

 

18

 

-

 

-

 

18

 

(14

)

4

 

Commodity contracts

 

7

 

-

 

220

 

227

 

(77

)

150

 

Other contracts

 

-

 

-

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

139

 

4

 

230

 

373

 

(218

)

155

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and other

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

(1

)

(106

)

(765

)

(872

)

3

 

(869

)

Interest rate contracts

 

(379

)

-

 

(185

)

(564

)

2

 

(562

)

Commodity contracts

 

-

 

-

 

(501

)

(501

)

194

 

(307

)

Other contracts

 

(2

)

-

 

(6

)

(8

)

-

 

(8

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(382

)

(106

)

(1,457

)

(1,945

)

199

 

(1,746

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other long-term liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(252

)

(2,796

)

(3,048

)

127

 

(2,921

)

Interest rate contracts

 

(405

)

-

 

(224

)

(629

)

14

 

(615

)

Commodity contracts

 

-

 

-

 

(260

)

(260

)

77

 

(183

)

Other contracts

 

(8

)

-

 

(5

)

(13

)

-

 

(13

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(413

)

(252

)

(3,285

)

(3,950

)

218

 

(3,732

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net derivative asset/(liability)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

119

 

(352

)

(3,549

)

(3,782

)

-

 

(3,782

)

Interest rate contracts

 

(764

)

-

 

(409

)

(1,173

)

-

 

(1,173

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

14

 

-

 

231

 

245

 

(17

)1

228

 

Other contracts

 

(10

)

-

 

(11

)

(21

)

-

 

(21

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(641

)

(352

)

(3,738

)

(4,731

)

(17

)

(4,748

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

Amount available for offset includes $17 million of cash collateral.

 

Schedule of the maturity and notional principal or quantity outstanding related to the Company's derivative instruments

 

June 30, 2016

 

2016

 

2017

 

2018

 

2019

 

2020

 

Thereafter

 

Foreign exchange contracts - United States dollar forwards - purchase (millions of United States dollars)

 

473

 

413

 

2

 

2

 

2

 

-

 

Foreign exchange contracts - United States dollar forwards - sell (millions of United States dollars)

 

2,134

 

3,395

 

2,756

 

2,943

 

2,722

 

787

 

Foreign exchange contracts - GBP forwards - purchase (millions of GBP)

 

26

 

77

 

6

 

-

 

-

 

-

 

Foreign exchange contracts - GBP forwards - sell (millions of GBP)

 

-

 

-

 

-

 

89

 

25

 

144

 

Foreign exchange contracts - Japanese yen forwards - purchase (millions of yen)

 

-

 

-

 

-

 

32,662

 

-

 

-

 

Interest rate contracts - short-term borrowings (millions of Canadian dollars)

 

4,207

 

7,343

 

4,352

 

1,497

 

149

 

394

 

Interest rate contracts - long-term debt (millions of Canadian dollars)

 

4,183

 

3,282

 

1,906

 

763

 

-

 

-

 

Equity contracts (millions of Canadian dollars)

 

49

 

48

 

40

 

-

 

-

 

-

 

Commodity contracts - natural gas (billions of cubic feet)

 

(76

)

(87

)

(33

)

(7

)

(6

)

(6

)

Commodity contracts - crude oil (millions of barrels)

 

(1

)

(19

)

(9

)

-

 

-

 

-

 

Commodity contracts - NGL (millions of barrels)

 

(5

)

-

 

-

 

-

 

-

 

-

 

Commodity contracts - power (megawatt hours (MWH))

 

42

 

40

 

30

 

31

 

35

 

(35

)

 

December 31, 2015

 

2016

 

2017

 

2018

 

2019

 

2020

 

Thereafter

 

Foreign exchange contracts - United States dollar forwards - purchase (millions of United States dollars)

 

172

 

413

 

2

 

2

 

2

 

-

 

Foreign exchange contracts - United States dollar forwards - sell (millions of United States dollars)

 

3,059

 

3,213

 

3,133

 

2,630

 

2,303

 

787

 

Foreign exchange contracts - GBP forwards - purchase (millions of GBP)

 

70

 

77

 

6

 

-

 

-

 

-

 

Foreign exchange contracts - GBP forwards - sell (millions of GBP)

 

-

 

-

 

-

 

89

 

25

 

144

 

Interest rate contracts - short-term borrowings (millions of Canadian dollars)

 

8,382

 

7,604

 

4,536

 

1,574

 

156

 

406

 

Interest rate contracts - long-term debt (millions of Canadian dollars)

 

4,291

 

3,371

 

1,960

 

773

 

-

 

-

 

Equity contracts (millions of Canadian dollars)

 

51

 

48

 

-

 

-

 

-

 

-

 

Commodity contracts - natural gas (billions of cubic feet)

 

(126

)

(209

)

(17

)

2

 

1

 

-

 

Commodity contracts - crude oil (millions of barrels)

 

(6

)

(17

)

(9

)

-

 

-

 

-

 

Commodity contracts - NGL (millions of barrels)

 

(5

)

1

 

-

 

-

 

-

 

-

 

Commodity contracts - power (megawatt hours (MWH))

 

40

 

40

 

30

 

31

 

35

 

(35

)

 

Schedule of effect of cash flow hedges and net investment hedges on the Company's consolidated earnings and consolidated comprehensive income, before the effect of income taxes

 

 

 

Three months ended
June 30,

 

Six months ended
June 30,

 

 

 

2016

 

 

2015

 

2016

 

 

2015

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

 

Amount of unrealized gains/(loss) recognized in OCI

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

2

 

 

(15)

 

(33

)

 

30

 

Interest rate contracts

 

(428

)

 

392

 

(1,004

)

 

(272

)

Commodity contracts

 

(18

)

 

(29)

 

(2

)

 

(10

)

Other contracts

 

6

 

 

(6)

 

37

 

 

(14

)

Net investment hedges

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

(12

)

 

22

 

72

 

 

(101

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(450

)

 

364

 

(930

)

 

(367

)

 

 

 

 

 

 

 

 

 

 

 

 

Amount of (gains)/loss reclassified from AOCI to earnings (effective portion)

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts1

 

(1

)

 

6

 

2

 

 

6

 

Interest rate contracts2

 

72

 

 

23

 

51

 

 

33

 

Commodity contracts3

 

2

 

 

(2)

 

(6

)

 

(22

)

Other contracts4

 

(4

)

 

1

 

(30

)

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

69

 

 

28

 

17

 

 

23

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of (gains)/loss reclassified from AOCI to earnings (ineffective portion and amount excluded from effectiveness testing)

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts2

 

5

 

 

(12)

 

31

 

 

(35

)

Commodity contracts3

 

-

 

 

-

 

-

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

 

 

(12)

 

31

 

 

(30

)

 

 

 

 

 

 

 

 

 

 

 

 

 

1

Reported within Transportation and other services revenues and Other income/(expense) in the Consolidated Statements of Earnings.

2

Reported within Interest expense in the Consolidated Statements of Earnings.

3

Reported within Transportation and other services revenues, Commodity sales revenues, Commodity costs and Operating and administrative expense in the Consolidated Statements of Earnings.

4

Reported within Operating and administrative expense in the Consolidated Statements of Earnings.

 

Schedule of unrealized gains and losses associated with changes in the fair value of the Company's non-qualifying derivatives

 

 

 

Three months ended 
June 30,

 

Six months ended
June 30,

 

 

 

2016

 

 

2015

 

2016

 

 

2015

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts1 

 

28

 

 

388

 

1,044

 

 

(905

)

Interest rate contracts2 

 

4

 

 

-

 

8

 

 

-

 

Commodity contracts

 

(114

)

 

(35)

 

(298

)

 

(227

)

Other contracts4

 

5

 

 

(1)

 

11

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

Total unrealized derivative fair value gain/(loss)

 

(77

)

 

352

 

765

 

 

(1,131

)

 

 

 

 

 

 

 

 

 

 

 

 

 

1

Reported within Transportation and other services revenues (2016 - $564 million gain; 2015 - $571 million loss) and Other income/(expense) (2016 - $480 million gain; 2015 - $334 million loss) in the Consolidated Statements of Earnings.

2

Reported as a decrease to Interest expense in the Consolidated Statements of Earnings.

3

Reported within Transportation and other services revenues (2016 - $2 million gain; 2015 - $5 million gain), Commodity sales (2016 - $302 million loss; 2015 - $357 million loss), Commodity costs (2016 - $6 million gain; 2015 - $118 million gain) and Operating and administrative expense (2016 - $4 million loss; 2015 - $7 million gain) in the Consolidated Statements of Earnings.

4

Reported within Operating and administrative expense in the Consolidated Statements of Earnings.

 

Schedule of group credit concentrations and maximum credit exposure, with respect to derivative instruments

 

 

 

June 30,
2016

 

 

December 31,

2015

 

(millions of Canadian dollars)

 

 

 

 

 

 

Canadian financial institutions

 

40 

 

 

47 

 

United States financial institutions

 

281 

 

 

450 

 

European financial institutions

 

107 

 

 

95 

 

Asian financial institutions

 

10 

 

 

 

Other1

 

356 

 

 

213 

 

 

 

 

 

 

 

 

 

 

794 

 

 

809 

 

 

 

 

 

 

 

 

 

1

Other is comprised of commodity clearing house and physical natural gas and crude oil counterparties.

 

Schedule of derivative assets and liabilities measured at fair value

 

June 30, 2016

 

Level 1

 

Level 2

 

Level 3

 

Total Gross
Derivative
Instruments

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

Current derivative assets

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

97

 

-

 

97

 

Interest rate contracts

 

-

 

1

 

-

 

1

 

Commodity contracts

 

3

 

119

 

384

 

506

 

Other contracts

 

-

 

3

 

-

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

220

 

384

 

607

 

 

 

 

 

 

 

 

 

 

 

Long-term derivative assets

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

90

 

-

 

90

 

Commodity contracts

 

-

 

88

 

28

 

116

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

178

 

28

 

206

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

Current derivative liabilities

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(754

)

-

 

(754

)

Interest rate contracts

 

-

 

(946

)

-

 

(946

)

Commodity contracts

 

(3

)

(78

)

(396

)

(477

)

Other contracts

 

-

 

(1

)

-

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

(3

)

(1,779

)

(396

)

(2,178

)

 

 

 

 

 

 

 

 

 

 

Long-term derivative liabilities

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(2,130

)

-

 

(2,130

)

Interest rate contracts

 

-

 

(1,173

)

-

 

(1,173

)

Commodity contracts

 

-

 

(14

)

(192

)

(206

)

Other contracts

 

-

 

(5

)

-

 

(5

)

 

 

 

 

 

 

 

 

 

 

 

 

-

 

(3,322

)

(192

)

(3,514

)

 

 

 

 

 

 

 

 

 

 

Total net financial asset/(liability)

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(2,697

)

-

 

(2,697

)

Interest rate contracts

 

-

 

(2,118

)

-

 

(2,118

)

Commodity contracts

 

-

 

115

 

(176

)

(61

)

Other contracts

 

-

 

(3

)

-

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

-

 

(4,703

)

(176

)

(4,879

)

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

Level 1

 

Level 2

 

Level 3

 

Total Gross
Derivative
Instruments

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

Current derivative assets

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

10

 

-

 

10

 

Interest rate contracts

 

-

 

2

 

-

 

2

 

Commodity contracts

 

14

 

210

 

555

 

779

 

Other contracts

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

14

 

222

 

555

 

791

 

 

 

 

 

 

 

 

 

 

 

Long-term derivative assets

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

128

 

-

 

128

 

Interest rate contracts

 

-

 

18

 

-

 

18

 

Commodity contracts

 

-

 

121

 

106

 

227

 

Other contracts

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

267

 

106

 

373

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

Current derivative liabilities

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(872

)

-

 

(872

)

Interest rate contracts

 

-

 

(564

)

-

 

(564

)

Commodity contracts

 

(3

)

(130

)

(368

)

(501

)

Other contracts

 

-

 

(8

)

-

 

(8

)

 

 

 

 

 

 

 

 

 

 

 

 

(3

)

(1,574

)

(368

)

(1,945

)

 

 

 

 

 

 

 

 

 

 

Long-term derivative liabilities

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(3,048

)

-

 

(3,048

)

Interest rate contracts

 

-

 

(629

)

-

 

(629

)

Commodity contracts

 

-

 

(21

)

(239

)

(260

)

Other contracts

 

-

 

(13

)

-

 

(13

)

 

 

 

 

 

 

 

 

 

 

 

 

-

 

(3,711

)

(239

)

(3,950

)

 

 

 

 

 

 

 

 

 

 

Total net financial asset/(liability)

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(3,782

)

-

 

(3,782

)

Interest rate contracts

 

-

 

(1,173

)

-

 

(1,173

)

Commodity contracts

 

11

 

180

 

54

 

245

 

Other contracts

 

-

 

(21

)

-

 

(21

)

 

 

 

 

 

 

 

 

 

 

 

 

11

 

(4,796

)

54

 

(4,731

)

 

 

 

 

 

 

 

 

 

 

 

Schedule of significant unobservable inputs used in the fair value measurement of Level 3 derivative instruments

 

June 30, 2016

Fair Value

 

Unobservable
Input

 

Minimum
Price

 

Maximum
Price

 

Weighted
Average Price

 

 

 

(fair value in millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

Commodity contracts - financial1

 

 

 

 

 

 

 

 

 

 

 

Natural gas

21

 

Forward gas price

 

3.41

 

4.91

 

4.10

 

$/mmbtu3

 

NGL

10

 

Forward NGL price

 

0.31

 

1.34

 

0.94

 

$/gallon

 

Power

(156

)

Forward power price

 

27.25

 

76.42

 

53.36

 

$/MWH 

 

Commodity contracts - physical1

 

 

 

 

 

 

 

 

 

 

 

Natural gas

(59

)

Forward gas price

 

2.35

 

5.00

 

3.55

 

$/mmbtu3

 

Crude

(39

)

Forward crude price

 

44.26

 

73.57

 

61.33

 

$/barrel 

 

NGL

4

 

Forward NGL price

 

0.22

 

1.87

 

0.87

 

$/gallon 

 

Commodity options2

 

 

 

 

 

 

 

 

 

 

 

 

Crude

21

 

Option volatility

 

27%

 

39%

 

31%

 

 

 

NGL

21

 

Option volatility

 

7%

 

91%

 

38%

 

 

 

Power

1

 

Option volatility

 

24%

 

42%

 

25%

 

 

 

 

(176

)

 

 

 

 

 

 

 

 

 

 

1

Financial and physical forward commodity contracts are valued using a market approach valuation technique.

2

Commodity options contracts are valued using an option model valuation technique.

3

One million British thermal units (mmbtu).

 

Schedule of changes in net fair value of derivative assets and liabilities classified as Level 3 in the fair value hierarchy

 

 

 

Six months ended

 

 

 

June 30,

 

 

 

2016

 

 

2015

 

 

(millions of Canadian dollars)

 

 

 

 

 

 

Level 3 net derivative asset at beginning of period

 

54

 

 

149

 

Total loss

 

 

 

 

 

 

Included in earnings

 

(96

)

 

(49

)

Included in OCI

 

(8

)

 

(22

)

Settlements

 

(126

)

 

(152

)

 

 

 

 

 

 

 

Level 3 net derivative liability at end of period

 

(176

)

 

(74

)

 

 

 

 

 

 

 

 

1

Reported within Transportation and other services revenues, Commodity costs and Operating and administrative expense in the Consolidated Statements of Earnings.