XML 91 R62.htm IDEA: XBRL DOCUMENT v3.3.1.900
RETIREMENT AND POSTRETIREMENT BENEFITS (Tables)
12 Months Ended
Dec. 31, 2015
RETIREMENT AND POSTRETIREMENT BENEFITS  
Schedule of effective dates of the most recent actuarial valuations and the next required actuarial valuations for basic plans

 

 

 

Effective Date of Most Recently Filed Actuarial Valuation

 

Effective Date of Next Required Actuarial Valuation

 

Canadian Plans

 

 

 

 

 

Liquids Pipelines

 

December 31, 2014

 

December 31, 2015

 

Gas Distribution

 

December 31, 2013

 

December 31, 2016

 

United States Plan

 

January 1, 2015

 

January 1, 2016

 

 

Schedule of changes in the benefit obligation, the fair value of plan assets and the recorded assets and liability

 

 

 

Pension

 

OPEB

December 31,

 

2015

 

2014

 

2015

 

2014

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

Change in accrued benefit obligation

 

 

 

 

 

 

 

 

 

Benefit obligation at beginning of year

 

2,470

 

1,903

 

276

 

240

 

Service cost

 

167

 

108

 

8

 

8

 

Interest cost

 

98

 

93

 

11

 

12

 

Employees’ contributions

 

-

 

-

 

1

 

1

 

Actuarial (gains)/loss

 

(172)

 

411

 

9

 

16

 

Benefits paid

 

(90)

 

(75)

 

(12)

 

(9)

 

Effect of foreign exchange rate changes

 

79

 

31

 

21

 

8

 

Other

 

(1)

 

(1)

 

(6)

 

-

 

Benefit obligation at end of year

 

2,551

 

2,470

 

308

 

276

 

Change in plan assets

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

2,062

 

1,799

 

99

 

81

 

Actual return on plan assets

 

88

 

179

 

(2)

 

7

 

Employer’s contributions

 

116

 

138

 

10

 

11

 

Employees’ contributions

 

-

 

-

 

1

 

1

 

Benefits paid

 

(90)

 

(75)

 

(12)

 

(9)

 

Effect of foreign exchange rate changes

 

54

 

22

 

19

 

8

 

Other

 

(1)

 

(1)

 

-

 

-

 

Fair value of plan assets at end of year1

 

2,229

 

2,062

 

115

 

99

 

Underfunded status at end of year

 

(322)

 

(408)

 

(193)

 

(177)

 

Presented as follows:

 

 

 

 

 

 

 

 

 

Deferred amounts and other assets

 

6

 

5

 

2

 

-

 

Accounts payable and other

 

-

 

-

 

(6)

 

(6)

 

Other long-term liabilities (Note 18)

 

(328)

 

(413)

 

(189)

 

(171)

 

 

 

(322)

 

(408)

 

(193)

 

(177)

 

1

Assets of $40 million (2014 - $32 million) are held by the Company in trust accounts that back non-registered supplemental pension plans benefitting United States plan participants. Due to United States tax regulations, these assets are not restricted from creditors, and therefore the Company is unable to include these balances in plan assets for accounting purposes. However, these assets are committed for the future settlement of non-registered supplemental pension plan obligations included in the underfunded status as at the end of the year.

Schedule of weighted average assumptions made in the measurement of the projected benefit obligations of the pension plans and OPEB

 

 

 

Pension

 

OPEB

Year ended December 31,

 

2015

 

2014

 

2013

 

2015

 

2014

 

2013 

 

Discount rate

 

4.2%

 

4.0%

 

5.0%

 

4.2%

 

3.9%

 

4.9% 

 

Average rate of salary increases

 

3.6%

 

4.0%

 

3.7%

 

 

 

 

 

 

 

 

Schedule of net benefit costs recognized

 

 

 

 

Pension

 

OPEB

Year ended December 31,

 

2015

 

2014

 

2013

 

2015

 

2014

 

2013

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits earned during the year

 

167

 

108

 

103

 

8

 

8

 

9

 

Interest cost on projected benefit obligations

 

98

 

93

 

79

 

11

 

12

 

11

 

Expected return on plan assets

 

(142)

 

(123)

 

(103)

 

(6)

 

(5)

 

(4

)

Amortization of prior service costs

 

-

 

-

 

1

 

-

 

-

 

-

 

Amortization of actuarial loss

 

49

 

28

 

52

 

1

 

-

 

2

 

Net defined benefit costs on an accrual basis

 

172

 

106

 

132

 

14

 

15

 

18

 

Defined contribution benefit costs

 

4

 

4

 

4

 

-

 

-

 

-

 

Net benefit cost recognized in Earnings

 

176

 

110

 

136

 

14

 

15

 

18

 

Amount recognized in OCI:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net actuarial (gains)/loss1

 

(107)

 

232

 

(158)

 

16

 

15

 

(45

)

Net prior service cost/(credit)2

 

-

 

-

 

-

 

(6)

 

-

 

2

 

Total amount recognized in OCI

 

(107)

 

232

 

(158)

 

10

 

15

 

(43

)

Total amount recognized in Comprehensive income

 

69

 

342

 

(22)

 

24

 

30

 

(25

)

1

Unamortized actuarial losses included in AOCI, before tax, were $404 million (2014 - $489 million) relating to the pension plans and $44 million (2014 - $26 million) relating to OPEB at December 31, 2015.

2

Unamortized prior service credits included in AOCI, before tax, were $1 million (2014 - $6 million costs) relating to OPEB at December 31, 2015.

Schedule of weighted average assumptions made in the measurement of the cost of the pension plans and OPEB

 

 

 

Pension

 

OPEB

Year ended December 31,

 

2015

 

2014

 

2013

 

2015

 

2014

 

2013 

 

Discount rate

 

4.0%

 

5.0%

 

4.2%

 

3.9%

 

4.9%

 

4.0% 

 

Average rate of return on plan assets

 

6.7%

 

6.7%

 

6.7%

 

6.0%

 

6.0%

 

6.0% 

 

Average rate of salary increases

 

4.0%

 

3.7%

 

3.7%

 

 

 

 

 

 

 

 

Schedule of assumed rates for medical costs for the next year used to measure the expected cost of benefits

 

 

 

Medical Cost Trend
Rate Assumption
for Next Fiscal Year

 

Ultimate Medical
Cost Trend Rate
Assumption

 

Year in which Ultimate
Medical Cost Trend Rate
Assumption is Achieved

Canadian Plans

 

 

 

 

 

 

Drugs

 

6.7% 

 

4.4% 

 

2034 

Other medical

 

4.5% 

 

-

 

-

United States Plan

 

7.0% 

 

4.5% 

 

2037 

 

Schedule of expected rate of return on plan assets

 

 

 

Pension

 

OPEB

Year ended December 31,

 

2015

 

2014

 

2015

 

2014 

 

Canadian Plans

 

6.7%

 

6.7%

 

 

 

 

 

United States Plan

 

7.2%

 

7.2%

 

6.0%

 

6.0% 

 

 

Schedule of target mix for plan assets

 

 

 

Canadian Plans

 

 

 

 

Liquids Pipelines
Plan

 

Gas Distribution
Plan

 

United States
Plan

Equity securities

 

62.5% 

 

53.5% 

 

62.5% 

Fixed income securities

 

30.0% 

 

40.0% 

 

30.0% 

Other

 

7.5% 

 

6.5% 

 

7.5% 

 

Schedule of pension financial instruments at fair value

 

 

 

2015

 

2014

December 31,

 

Level 11

 

Level 22

 

Level 33

 

Total

 

Level 1

 

Level 22 

 

Level 33 

 

Total

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

37

 

-

 

-

 

37

 

42

 

-

 

-

 

42

 

Fixed income securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian government bonds

 

131

 

-

 

-

 

131

 

121

 

-

 

-

 

121

 

Corporate bonds and debentures

 

5

 

3

 

-

 

8

 

4

 

4

 

-

 

8

 

Canadian corporate bond index fund

 

259

 

-

 

-

 

259

 

254

 

-

 

-

 

254

 

Canadian government bond index fund

 

201

 

-

 

-

 

201

 

198

 

-

 

-

 

198

 

United States debt index fund

 

102

 

-

 

-

 

102

 

84

 

-

 

-

 

84

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian equity securities

 

133

 

-

 

-

 

133

 

131

 

-

 

-

 

131

 

United States equity securities

 

2

 

-

 

-

 

2

 

31

 

-

 

-

 

31

 

Global equity securities

 

106

 

25

 

-

 

131

 

11

 

-

 

-

 

11

 

Canadian equity funds

 

253

 

-

 

-

 

253

 

255

 

-

 

-

 

255

 

United States equity funds

 

243

 

5

 

-

 

248

 

185

 

36

 

-

 

221

 

Global equity funds

 

161

 

148

 

-

 

309

 

342

 

134

 

-

 

476

 

Infrastructure4

 

-

 

-

 

182

 

182

 

-

 

-

 

51

 

51

 

Real estate4

 

-

 

-

 

115

 

115

 

-

 

-

 

81

 

81

 

Forward currency contracts

 

-

 

(10)

 

-

 

(10)

 

-

 

(1)

 

-

 

(1

)

OPEB

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

2

 

-

 

-

 

2

 

1

 

-

 

-

 

1

 

Fixed income securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States government and government agency bonds

 

46

 

-

 

-

 

46

 

39

 

-

 

-

 

39

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States equity funds

 

34

 

-

 

-

 

34

 

30

 

-

 

-

 

30

 

Global equity funds

 

34

 

-

 

-

 

34

 

27

 

-

 

-

 

27

 

1

Level 1 assets include assets with quoted prices in active markets for identical assets.

2

Level 2 assets include assets with significant observable inputs.

3

Level 3 assets include assets with significant unobservable inputs.

4

The fair values of the infrastructure and real estate investments are established through the use of valuation models.

Schedule of changes in the net fair value of plan assets classified as Level 3 in the fair value hierarchy

 

December 31,

 

2015

 

2014

 

(millions of Canadian dollars)

 

 

 

 

 

Balance at beginning of year

 

132

 

126

 

Unrealized and realized gains

 

44

 

26

 

Purchases and settlements, net

 

121

 

(20

)

Balance at end of year

 

297

 

132

 

 

Schedule of plan contributions by the Company

 

 

 

 

Pension

 

OPEB

Year ended December 31,

 

2015

 

2014

 

2015

 

2014

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

Total contributions

 

116

 

138

 

10

 

11

 

Contributions expected to be paid in 2016

 

118

 

 

 

11

 

 

 

 

Schedule of benefits expected to be paid by the Company

 

Year ended December 31,

 

2016 

 

2017 

 

2018 

 

2019 

 

2020 

 

2021-2025

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected future benefit payments

 

104 

 

110 

 

117 

 

124 

 

132 

 

782