XML 89 R60.htm IDEA: XBRL DOCUMENT v3.3.1.900
RISK MANAGEMENT AND FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2015
RISK MANAGEMENT AND FINANCIAL INSTRUMENTS  
Schedule of the consolidated statements of financial position location and carrying value of the Company's derivative instruments

 

December 31, 2015

 

Derivative
Instruments
Used as
Cash Flow
Hedges

 

Derivative
Instruments
Used as Net
Investment
Hedges

 

Non-Qualifying
Derivative
Instruments

 

Total Gross
Derivative
Instruments
as Presented

 

Amounts
Available
for Offset

 

Total Net
Derivative
Instruments

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable and other (Note 7)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

6

 

2

 

2

 

10

 

(3

)

7

 

Interest rate contracts

 

2

 

-

 

-

 

2

 

(2

)

-

 

Commodity contracts

 

7

 

-

 

772

 

779

 

(211

)

568

 

Other contracts

 

-

 

-

 

-

 

-

 

-

 

-

 

 

 

15

 

2

 

774

 

791

 

(216

)

575

 

Deferred amounts and other assets (Note 13)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

114

 

4

 

10

 

128

 

(127

)

1

 

Interest rate contracts

 

18

 

-

 

-

 

18

 

(14

)

4

 

Commodity contracts

 

7

 

-

 

220

 

227

 

(77

)

150

 

Other contracts

 

-

 

-

 

-

 

-

 

-

 

-

 

 

 

139

 

4

 

230

 

373

 

(218

)

155

 

Accounts payable and other (Note 16)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

(1

)

(106

)

(765

)

(872

)

3

 

(869

)

Interest rate contracts

 

(379

)

-

 

(185

)

(564

)

2

 

(562

)

Commodity contracts

 

-

 

-

 

(501

)

(501

)

194

 

(307

)

Other contracts

 

(2

)

-

 

(6

)

(8

)

-

 

(8

)

 

 

(382

)

(106

)

(1,457

)

(1,945

)

199

 

(1,746

)

Other long-term liabilities (Note 18)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(252

)

(2,796

)

(3,048

)

127

 

(2,921

)

Interest rate contracts

 

(405

)

-

 

(224

)

(629

)

14

 

(615

)

Commodity contracts

 

-

 

-

 

(260

)

(260

)

77

 

(183

)

Other contracts

 

(8

)

-

 

(5

)

(13

)

-

 

(13

)

 

 

(413

)

(252

)

(3,285

)

(3,950

)

218

 

(3,732

)

Total net derivative asset/(liability)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

119

 

(352

)

(3,549

)

(3,782

)

-

 

(3,782

)

Interest rate contracts

 

(764

)

-

 

(409

)

(1,173

)

-

 

(1,173

)

Commodity contracts

 

14

 

-

 

231

 

245

 

(17

)1

228

 

Other contracts

 

(10

)

-

 

(11

)

(21

)

-

 

(21

)

 

 

(641

)

(352

)

(3,738

)

(4,731

)

(17

)

(4,748

)

 

December 31, 2014

 

Derivative
Instruments
Used as
Cash Flow
Hedges

 

Derivative
Instruments
Used as Net
Investment
Hedges

 

Non-Qualifying
Derivative
Instruments

 

Total Gross
Derivative
Instruments
as Presented

 

Amounts
Available
for Offset

 

Total Net
Derivative
Instruments

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable and other (Note 7)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

3

 

7

 

3

 

13

 

(13

)

-

 

Interest rate contracts

 

8

 

-

 

-

 

8

 

(7

)

1

 

Commodity contracts

 

34

 

-

 

501

 

535

 

(130

)

405

 

Other contracts

 

4

 

-

 

8

 

12

 

-

 

12

 

 

 

49

 

7

 

512

 

568

 

(150

)

418

 

Deferred amounts and other assets (Note 13)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

33

 

18

 

-

 

51

 

(51

)

-

 

Interest rate contracts

 

5

 

-

 

-

 

5

 

(5

)

-

 

Commodity contracts

 

17

 

-

 

118

 

135

 

(43

)

92

 

Other contracts

 

5

 

-

 

3

 

8

 

-

 

8

 

 

 

60

 

18

 

121

 

199

 

(99

)

100

 

Accounts payable and other (Note 16)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

(3

)

(80

)

(218

)

(301

)

13

 

(288

)

Interest rate contracts

 

(438

)

-

 

-

 

(438

)

7

 

(431

)

Commodity contracts

 

-

 

-

 

(281

)

(281

)

97

 

(184

)

 

 

(441

)

(80

)

(499

)

(1,020

)

117

 

(903

)

Other long-term liabilities (Note 18)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(49

)

(1,147

)

(1,196

)

51

 

(1,145

)

Interest rate contracts

 

(576

)

-

 

-

 

(576

)

5

 

(571

)

Commodity contracts

 

-

 

-

 

(306

)

(306

)

43

 

(263

)

 

 

(576

)

(49

)

(1,453

)

(2,078

)

99

 

(1,979

)

Total net derivative asset/(liability)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

33

 

(104

)

(1,362

)

(1,433

)

-

 

(1,433

)

Interest rate contracts

 

(1,001

)

-

 

-

 

(1,001

)

-

 

(1,001

)

Commodity contracts

 

51

 

-

 

32

 

83

 

(33

)1

50

 

Other contracts

 

9

 

-

 

11

 

20

 

-

 

20

 

 

 

(908

)

(104

)

(1,319

)

(2,331

)

(33

)

(2,364

)

1

Amount available for offset includes $17 million (2014 - $33 million) of cash collateral.

Schedule of the maturity and notional principal or quantity outstanding related to the Company's derivative instruments

 

December 31, 2015

 

2016

 

2017

 

2018

 

2019

 

2020

 

Thereafter

 

Foreign exchange contracts - United States dollar forwards - purchase (millions of United States dollars)

 

172

 

413

 

2

 

2

 

2

 

-

 

Foreign exchange contracts - United States dollar forwards - sell (millions of United States dollars)

 

3,059

 

3,213

 

3,133

 

2,630

 

2,303

 

787

 

Foreign exchange contracts - GBP forwards - purchase (millions of GBP)

 

70

 

77

 

6

 

-

 

-

 

-

 

Foreign exchange contracts - GBP forwards - sell (millions of GBP)

 

-

 

-

 

-

 

89

 

25

 

144

 

Interest rate contracts - short-term borrowings (millions of Canadian dollars)

 

8,382

 

7,604

 

4,536

 

1,574

 

156

 

406

 

Interest rate contracts - long-term debt (millions of Canadian dollars)

 

4,291

 

3,371

 

1,960

 

773

 

-

 

-

 

Equity contracts (millions of Canadian dollars)

 

51

 

48

 

-

 

-

 

-

 

-

 

Commodity contracts - natural gas (billions of cubic feet)

 

(126

)

(209

)

(17

)

2

 

1

 

-

 

Commodity contracts - crude oil (millions of barrels)

 

(6

)

(17

)

(9

)

-

 

-

 

-

 

Commodity contracts - NGL (millions of barrels)

 

(5

)

1

 

-

 

-

 

-

 

-

 

Commodity contracts - power (megawatt hours (MWH))

 

40

 

40

 

30

 

31

 

35

 

(35

)

 

December 31, 2014

 

2015

 

2016

 

2017

 

2018

 

2019

 

Thereafter

 

Foreign exchange contracts - United States dollar forwards - purchase (millions of United States dollars)

 

240

 

25

 

413

 

2

 

2

 

2

 

Foreign exchange contracts - United States dollar forwards - sell (millions of United States dollars)

 

3,203

 

2,470

 

2,832

 

3,100

 

2,441

 

2,901

 

Foreign exchange contracts - Euro forwards - purchase (millions of Euros)

 

15

 

-

 

-

 

-

 

-

 

-

 

Interest rate contracts - short-term borrowings (millions of Canadian dollars)

 

5,767

 

5,486

 

4,851

 

3,529

 

222

 

469

 

Interest rate contracts - long-term debt (millions of Canadian dollars)

 

3,528

 

1,762

 

2,470

 

1,176

 

-

 

-

 

Equity contracts (millions of Canadian dollars)

 

41

 

51

 

-

 

-

 

-

 

-

 

Commodity contracts - natural gas (billions of cubic feet)

 

(62

)

(10

)

(25

)

(1

)

-

 

-

 

Commodity contracts - crude oil (millions of barrels)

 

3

 

(18

)

(18

)

(9

)

-

 

-

 

Commodity contracts - NGL (millions of barrels)

 

(5

)

-

 

-

 

-

 

-

 

-

 

Commodity contracts - power (MWH)

 

25

 

40

 

40

 

30

 

31

 

-

 

 

Schedule of effect of cash flow hedges and net investment hedges on the Company's consolidated earnings and consolidated comprehensive income, before the effect of income taxes

 

Year ended December 31,

 

2015

 

2014

 

2013

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

Amount of unrealized gains/(loss) recognized in OCI

 

 

 

 

 

 

 

Cash flow hedges

 

 

 

 

 

 

 

Foreign exchange contracts

 

77

 

8

 

56

 

Interest rate contracts

 

(275

)

(1,086

)

814

 

Commodity contracts

 

9

 

50

 

(9

)

Other contracts

 

(47

)

13

 

(2

)

Net investment hedges

 

 

 

 

 

 

 

Foreign exchange contracts

 

(248

)

(113

)

(81

)

 

 

(484

)

(1,128

)

778

 

Amount of gains/(loss) reclassified from AOCI to earnings (effective portion)

 

 

 

 

 

 

 

Foreign exchange contracts1

 

9

 

8

 

(8

)

Interest rate contracts2

 

128

 

101

 

107

 

Commodity contracts

 

(46

)

4

 

1

 

Other contracts4

 

28

 

(7

)

-

 

 

 

119

 

106

 

100

 

De-designation of qualifying hedges in connection with the Canadian Restructuring Plan (Note 1)

 

 

 

 

 

 

 

Interest rate contracts2,5

 

338

 

-

 

-

 

 

 

338

 

-

 

-

 

Amount of gains/(loss) reclassified from AOCI to earnings (ineffective portion and amount excluded from effectiveness testing)

 

 

 

 

 

 

 

Interest rate contracts2

 

21

 

216

 

51

 

Commodity contracts3

 

5

 

(6

)

(3

)

 

 

26

 

210

 

48

 

1

Reported within Transportation and other services revenues and Other expense in the Consolidated Statements of Earnings.

2

Reported within Interest expense in the Consolidated Statements of Earnings.

3

Reported within Transportation and other services revenues, Commodity sales revenues, Commodity costs and Operating and administrative expense in the Consolidated Statements of Earnings.

4

Reported within Operating and administrative expense in the Consolidated Statements of Earnings.

5

The amounts above include $338 million relating to the de-designation of qualifying hedges in connection with the Canadian Restructuring Plan.

Schedule of unrealized gains and losses associated with changes in the fair value of the Company's non-qualifying derivatives

 

Year ended December 31,

 

2015

 

2014

 

2013

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

Foreign exchange contracts1 

 

(2,187

)

(936

)

(738

)

Interest rate contracts2 

 

(363

)

4

 

(10

)

Commodity contracts

 

199

 

1,031

 

(496

)

Other contracts4

 

(22

)

7

 

(3

)

Total unrealized derivative fair value gains/(loss)

 

(2,373

)

106

 

(1,247

)

 

1

Reported within Transportation and other services revenues (2015 - $1,383 million loss; 2014 - $496 million loss; 2013 - $352 million loss) and Other expense (2015 - $804 million loss; 2014 - $440 million loss; 2013 - $386 million loss) in the Consolidated Statements of Earnings.

2

Reported as an (increase)/decrease within Interest expense in the Consolidated Statements of Earnings.

3

Reported within Transportation and other services revenues (2015 - $328 million gain; 2014 - $741 million gain; 2013 - $375 million loss), Commodity sales (2015 - $226 million loss; 2014 - nil; 2013 - nil), Commodity costs (2015 - $99 million gain; 2014 - $303 million gain; 2013 - $35 million loss) and Operating and administrative expense (2015 - $2 million loss; 2014 - $13 million loss; 2013 - $86 million loss) in the Consolidated Statements of Earnings.

4

Reported within Operating and administrative expense in the Consolidated Statements of Earnings.

 

Schedule of group credit concentrations and maximum credit exposure, with respect to derivative instruments

 

December 31,

 

2015 

 

2014 

 

(millions of Canadian dollars)

 

 

 

 

 

Canadian financial institutions

 

47 

 

58 

 

United States financial institutions

 

450 

 

240 

 

European financial institutions

 

95 

 

73 

 

Asian financial institutions

 

 

-

 

Other1

 

213 

 

310 

 

 

 

809 

 

681 

 

1

Other is comprised of commodity clearing house and physical natural gas and crude oil counterparties.

Schedule of derivative assets and liabilities measured at fair value

 

December 31, 2015

 

Level 1

 

Level 2

 

Level 3

 

Total Gross
Derivative
Instruments

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

Current derivative assets

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

10

 

-

 

10

 

Interest rate contracts

 

-

 

2

 

-

 

2

 

Commodity contracts

 

14

 

210

 

555

 

779

 

Other contracts

 

-

 

-

 

-

 

-

 

 

 

14

 

222

 

555

 

791

 

Long-term derivative assets

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

128

 

-

 

128

 

Interest rate contracts

 

-

 

18

 

-

 

18

 

Commodity contracts

 

-

 

121

 

106

 

227

 

Other contracts

 

-

 

-

 

-

 

-

 

 

 

-

 

267

 

106

 

373

 

Financial liabilities

 

 

 

 

 

 

 

 

 

Current derivative liabilities

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(872

)

-

 

(872

)

Interest rate contracts

 

-

 

(564

)

-

 

(564

)

Commodity contracts

 

(3

)

(130

)

(368

)

(501

)

Other contracts

 

-

 

(8

)

-

 

(8

)

 

 

(3

)

(1,574

)

(368

)

(1,945

)

Long-term derivative liabilities

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(3,048

)

-

 

(3,048

)

Interest rate contracts

 

-

 

(629

)

-

 

(629

)

Commodity contracts

 

-

 

(21

)

(239

)

(260

)

Other contracts

 

-

 

(13

)

-

 

(13

)

 

 

-

 

(3,711

)

(239

)

(3,950

)

Total net financial asset/(liability)

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(3,782

)

-

 

(3,782

)

Interest rate contracts

 

-

 

(1,173

)

-

 

(1,173

)

Commodity contracts

 

11

 

180

 

54

 

245

 

Other contracts

 

-

 

(21

)

-

 

(21

)

 

 

11

 

(4,796

)

54

 

(4,731

)

 

December 31, 2014

 

Level 1

 

Level 2

 

Level 3

 

Total Gross
Derivative
Instruments

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

Current derivative assets

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

13

 

-

 

13

 

Interest rate contracts

 

-

 

8

 

-

 

8

 

Commodity contracts

 

62

 

140

 

333

 

535

 

Other contracts

 

-

 

12

 

-

 

12

 

 

 

62

 

173

 

333

 

568

 

Long-term derivative assets

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

51

 

-

 

51

 

Interest rate contracts

 

-

 

5

 

-

 

5

 

Commodity contracts

 

-

 

22

 

113

 

135

 

Other contracts

 

-

 

8

 

-

 

8

 

 

 

-

 

86

 

113

 

199

 

Financial liabilities

 

 

 

 

 

 

 

 

 

Current derivative liabilities

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(301

)

-

 

(301

)

Interest rate contracts

 

-

 

(438

)

-

 

(438

)

Commodity contracts

 

(28

)

(137

)

(116

)

(281

)

 

 

(28

)

(876

)

(116

)

(1,020

)

Long-term derivative liabilities

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(1,196

)

-

 

(1,196

)

Interest rate contracts

 

-

 

(576

)

-

 

(576

)

Commodity contracts

 

-

 

(125

)

(181

)

(306

)

 

 

-

 

(1,897

)

(181

)

(2,078

)

Total net financial asset/(liability)

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(1,433

)

-

 

(1,433

)

Interest rate contracts

 

-

 

(1,001

)

-

 

(1,001

)

Commodity contracts

 

34

 

(100

)

149

 

83

 

Other contracts

 

-

 

20

 

-

 

20

 

 

 

34

 

(2,514

)

149

 

(2,331

)

 

Schedule of significant unobservable inputs used in the fair value measurement of Level 3 derivative instruments

 

December 31, 2015

 

Fair
Value

 

Unobservable
Input

 

Minimum
Price

 

Maximum
Price

 

Weighted
Average Price

 

Unit of
Measurement

 

(fair value in millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts - financial1

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas

 

(2

)

Forward gas price

 

2.89

 

4.26

 

3.53

 

$/mmbtu

3

NGL

 

8

 

Forward NGL price

 

0.21

 

1.28

 

0.87

 

$/gallon

 

Power

 

(148

)

Forward power price

 

30.00

 

73.76

 

53.44

 

$/MWH

 

Commodity contracts - physical1

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas

 

(69

)

Forward gas price

 

2.04

 

5.69

 

3.14

 

$/mmbtu

3

Crude

 

132

 

Forward crude price

 

28.59

 

87.40

 

51.71

 

$/barrel 

 

NGL

 

3

 

Forward NGL price

 

0.21

 

1.67

 

0.74

 

$/gallon

 

Commodity options2

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude

 

51

 

Option volatility

 

26%

 

37%

 

32%

 

 

 

NGL

 

79

 

Option volatility

 

13%

 

74%

 

34%

 

 

 

 

 

54

 

 

 

 

 

 

 

 

 

 

 

1

Financial and physical forward commodity contracts are valued using a market approach valuation technique.

2

Commodity options contracts are valued using an option model valuation technique.

3

One million British thermal units (mmbtu).

Schedule of changes in net fair value of derivative assets and liabilities classified as Level 3 in the fair value hierarchy

 

Year ended December 31,

 

2015

 

2014

 

(millions of Canadian dollars)

 

 

 

 

 

Level 3 net derivative asset/(liability) at beginning of period

 

149

 

(164

)

Total gains/(loss)

 

 

 

 

 

Included in earnings

 

136

 

252

 

Included in OCI

 

(1

)

32

 

Settlements

 

(230

)

29

 

Level 3 net derivative asset at end of period

 

54

 

149

 

1

Reported within Transportation and other services revenues, Commodity costs and Operating and administrative expense in the Consolidated Statements of Earnings.