XML 34 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CASH FLOWS - CAD
CAD in Millions
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Operating activities      
Earnings/(loss) CAD (159) CAD 1,608 CAD 494
Earnings from discontinued operations   (46) (4)
Depreciation and amortization 2,024 1,577 1,370
Deferred income taxes (Note 25) 7 587 131
Changes in unrealized (gains)/loss on derivative instruments, net 2,373 (96) 1,262
Cash distributions in excess of equity earnings 244 196 355
Impairment (Notes 9 and 15) 536 18 6
Gains on dispositions (Notes 6 and 27) (94) (38) (18)
Hedge ineffectiveness (20) 210 48
Inventory revaluation allowance 410 174 4
Other (62) 115 (43)
Changes in regulatory assets and liabilities 41 22 (11)
Changes in environmental liabilities, net of recoveries (43) (78) 148
Changes in operating assets and liabilities (Note 29) (686) (1,721) (409)
Cash provided by continuing operations 4,571 2,528 3,333
Cash provided by discontinued operations (Note 9)   19 8
Net operating activities 4,571 2,547 3,341
Investing activities      
Additions to property, plant and equipment (7,273) (10,524) (8,235)
Long-term investments (622) (854) (1,018)
Restricted long-term investments (Note 12) (49)    
Additions to intangible assets (101) (208) (212)
Acquisitions (106) (394)  
Proceeds from disposition 146 85 41
Affiliate loans, net 59 13 8
Changes in restricted cash 13 (13) (15)
Cash used in continuing operations (7,933) (11,895) (9,431)
Cash provided by discontinued operations (Note 9)   4  
Net investing activities (7,933) (11,891) (9,431)
Financing activities      
Net change in bank indebtedness and short-term borrowings (588) 734 (350)
Net change in commercial paper and credit facility draws 1,507 4,212 1,562
Southern Lights project financing repayments   (1,519) (5)
Debenture and term note issues - Southern Lights   1,507  
Debenture and term note issues 3,767 5,414 2,845
Debenture and term note repayments (1,023) (1,348) (660)
Contributions from noncontrolling interests 615 212 922
Distributions to noncontrolling interests (680) (535) (468)
Contributions from redeemable noncontrolling interests 670 323 92
Distributions to redeemable noncontrolling interests (114) (79) (72)
Preference shares issued   1,365 1,428
Common shares issued 57 478 628
Preference share dividends (288) (245) (178)
Common share dividends (950) (749) (674)
Net financing activities 2,973 9,770 5,070
Effect of translation of foreign denominated cash and cash equivalents 143 59 20
Increase/(decrease) in cash and cash equivalents (246) 485 (1,000)
Cash and cash equivalents at beginning of year - continuing operations 1,261 756 1,776
Cash and cash equivalents at beginning of year - discontinued operations   20  
Cash and cash equivalents at end of year 1,015 1,261 776
Cash and cash equivalents - discontinued operations     20
Cash and cash equivalents - continuing operations 1,015 1,261 756
Supplementary cash flow information      
Income taxes paid 80 9 107
Interest paid CAD 1,835 CAD 1,435 CAD 1,097