XML 56 R27.htm IDEA: XBRL DOCUMENT v3.2.0.727
RISK MANAGEMENT AND FINANCIAL INSTRUMENTS (Tables)
6 Months Ended
Jun. 30, 2015
RISK MANAGEMENT AND FINANCIAL INSTRUMENTS  
Schedule of the consolidated statements of financial position location and carrying value of the Company's derivative instruments

 

June 30, 2015

 

Derivative
Instruments
Used as
Cash Flow
Hedges

 

Derivative
Instruments
Used as Net
Investment
Hedges

 

Non-
Qualifying
Derivative
Instruments

 

Total Gross
Derivative
Instruments
as Presented

 

Amounts
Available
for Offset

 

Total Net
Derivative
Instruments

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable and other

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

4

 

5

 

4

 

13

 

(7

)

6

 

Interest rate contracts

 

2

 

-

 

-

 

2

 

(2

)

-

 

Commodity contracts

 

16

 

-

 

285

 

301

 

(95

)

206

 

Other contracts

 

1

 

-

 

9

 

10

 

-

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23

 

5

 

298

 

326

 

(104

)

222

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred amounts and other assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

65

 

11

 

-

 

76

 

(76

)

-

 

Interest rate contracts

 

5

 

-

 

-

 

5

 

(3

)

2

 

Commodity contracts

 

3

 

-

 

82

 

85

 

(30

)

55

 

Other contracts

 

2

 

-

 

3

 

5

 

-

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

75

 

11

 

85

 

171

 

(109

)

62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and other

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(26

)

(420

)

(446

)

7

 

(439

)

Interest rate contracts

 

(538

)

-

 

-

 

(538

)

2

 

(536

)

Commodity contracts

 

-

 

-

 

(290

)

(290

)

81

 

(209

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(538

)

(26

)

(710

)

(1,274

)

90

 

(1,184

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other long-term liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(195

)

(1,851

)

(2,046

)

76

 

(1,970

)

Interest rate contracts

 

(709

)

-

 

-

 

(709

)

3

 

(706

)

Commodity contracts

 

-

 

-

 

(272

)

(272

)

30

 

(242

)

Other contracts

 

(2

)

-

 

-

 

(2

)

-

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(711

)

(195

)

(2,123

)

(3,029

)

109

 

(2,920

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net derivative asset/(liability)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

69

 

(205

)

(2,267

)

(2,403

)

-

 

(2,403

)

Interest rate contracts

 

(1,240

)

-

 

-

 

(1,240

)

-

 

(1,240

)

Commodity contracts

 

19

 

-

 

(195

)

(176

)

(14

)1

(190

)

Other contracts

 

1

 

-

 

12

 

13

 

-

 

13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,151

)

(205

)

(2,450

)

(3,806

)

(14

)

(3,820

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

Amount available for offset includes $14 million of cash collateral.

 

December 31, 2014

 

Derivative
Instruments
Used as
Cash Flow
Hedges

 

Derivative
Instruments
Used as Net
Investment
Hedges

 

Non-Qualifying
Derivative
Instruments

 

Total Gross
Derivative
Instruments
as Presented

 

Amounts
Available
for Offset

 

Total Net
Derivative Instruments

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable and other

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

3

 

7

 

3

 

13

 

(13

)

-

 

Interest rate contracts

 

8

 

-

 

-

 

8

 

(7

)

1

 

Commodity contracts

 

34

 

-

 

501

 

535

 

(130

)

405

 

Other contracts

 

4

 

-

 

8

 

12

 

-

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

49

 

7

 

512

 

568

 

(150

)

418

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred amounts and other assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

33

 

18

 

-

 

51

 

(51

)

-

 

Interest rate contracts

 

5

 

-

 

-

 

5

 

(5

)

-

 

Commodity contracts

 

17

 

-

 

118

 

135

 

(43

)

92

 

Other contracts

 

5

 

-

 

3

 

8

 

-

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

60

 

18

 

121

 

199

 

(99

)

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and other

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

(3

)

(80

)

(218

)

(301

)

13

 

(288

)

Interest rate contracts

 

(438

)

-

 

-

 

(438

)

7

 

(431

)

Commodity contracts

 

-

 

-

 

(281

)

(281

)

97

 

(184

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(441

)

(80

)

(499

)

(1,020

)

117

 

(903

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other long-term liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(49

)

(1,147

)

(1,196

)

51

 

(1,145

)

Interest rate contracts

 

(576

)

-

 

-

 

(576

)

5

 

(571

)

Commodity contracts

 

-

 

-

 

(306

)

(306

)

43

 

(263

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(576

)

(49

)

(1,453

)

(2,078

)

99

 

(1,979

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net derivative asset/(liability)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

33

 

(104

)

(1,362

)

(1,433

)

-

 

(1,433

)

Interest rate contracts

 

(1,001

)

-

 

-

 

(1,001

)

-

 

(1,001

)

Commodity contracts

 

51

 

-

 

32

 

83

 

(33

)1

50

 

Other contracts

 

9

 

-

 

11

 

20

 

-

 

20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(908

)

(104

)

(1,319

)

(2,331

)

(33

)

(2,364

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

Amount available for offset includes $33 million of cash collateral.

 

Schedule of the maturity and notional principal or quantity outstanding related to the Company's derivative instruments

 

June 30, 2015

 

2015

 

2016

 

2017

 

2018

 

2019

 

Thereafter

 

Foreign exchange contracts - United States dollar forwards - purchase (millions of United States dollars)

 

200

 

28

 

413

 

2

 

2

 

2

 

Foreign exchange contracts - United States dollar forwards - sell (millions of United States dollars)

 

1,815

 

2,697

 

3,103

 

3,150

 

2,441

 

2,901

 

Foreign exchange contracts - Euro forwards - purchase (millions of Euros)

 

-

 

-

 

-

 

-

 

-

 

-

 

Interest rate contracts - short-term borrowings (millions of Canadian dollars)

 

3,020

 

5,681

 

5,003

 

3,642

 

232

 

486

 

Interest rate contracts - long-term debt (millions of Canadian dollars)

 

3,685

 

1,806

 

2,514

 

1,207

 

-

 

-

 

Equity contracts (millions of Canadian dollars)

 

41

 

51

 

48

 

-

 

-

 

-

 

Commodity contracts - natural gas (billions of cubic feet)

 

(21

)

(17

)

9

 

(10

)

2

 

-

 

Commodity contracts - crude oil (millions of barrels)

 

(12

)

(19

)

(18

)

(9

)

-

 

-

 

Commodity contracts - NGL (millions of barrels)

 

(9

)

(8

)

-

 

-

 

-

 

-

 

Commodity contracts - power (megawatt hours (MWH))

 

18

 

40

 

40

 

30

 

31

 

(23

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

2015

 

2016

 

2017

 

2018

 

2019

 

Thereafter

 

Foreign exchange contracts - United States dollar forwards - purchase (millions of United States dollars)

 

240

 

25

 

413

 

2

 

2

 

2

 

Foreign exchange contracts - United States dollar forwards - sell (millions of United States dollars)

 

3,203

 

2,470

 

2,832

 

3,100

 

2,441

 

2,901

 

Foreign exchange contracts - Euro forwards - purchase (millions of Euros)

 

15

 

-

 

-

 

-

 

-

 

-

 

Interest rate contracts - short-term borrowings (millions of Canadian dollars)

 

5,767

 

5,486

 

4,851

 

3,529

 

222

 

469

 

Interest rate contracts - long-term debt (millions of Canadian dollars)

 

3,528

 

1,762

 

2,470

 

1,176

 

-

 

-

 

Equity contracts (millions of Canadian dollars)

 

41

 

51

 

-

 

-

 

-

 

-

 

Commodity contracts - natural gas (billions of cubic feet)

 

(62

)

(10

)

(25

)

(1

)

-

 

-

 

Commodity contracts - crude oil (millions of barrels)

 

3

 

(18

)

(18

)

(9

)

-

 

-

 

Commodity contracts - NGL (millions of barrels)

 

(5

)

-

 

-

 

-

 

-

 

-

 

Commodity contracts - power (MWH)

 

25

 

40

 

40

 

30

 

31

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of effect of cash flow hedges and net investment hedges on the Company's consolidated earnings and consolidated comprehensive income, before the effect of income taxes

 

 

 

Three months ended
June 30,

 

Six months ended
June 30,

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

 

 

Amount of unrealized gains/(loss) recognized in OCI

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

(15

)

 

(60

)

 

30

 

 

(31

)

Interest rate contracts

 

392

 

 

(279

)

 

(272

)

 

(521

)

Commodity contracts

 

(29

)

 

(10

)

 

(10

)

 

(17

)

Other contracts

 

(6

)

 

3

 

 

(14

)

 

8

 

Net investment hedges

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

22

 

 

45

 

 

(101

)

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

364

 

 

(301

)

 

(367

)

 

(564

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of gains/(loss) reclassified from AOCI to earnings (effective portion)

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts1

 

6

 

 

16

 

 

6

 

 

15

 

Interest rate contracts2

 

23

 

 

23

 

 

33

 

 

44

 

Commodity contracts3

 

(2

)

 

5

 

 

(22

)

 

12

 

Other contracts4

 

1

 

 

(3

)

 

6

 

 

(7

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28

 

 

41

 

 

23

 

 

64

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of gains/(loss) reclassified from AOCI to earnings (ineffective portion and amount excluded from effectiveness testing)

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts2

 

(12

)

 

3

 

 

(35

)

 

28

 

Commodity contracts3

 

-

 

 

2

 

 

5

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(12

)

 

5

 

 

(30

)

 

31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

Reported within Other income/(expense) in the Consolidated Statements of Earnings.

2

Reported as an increase/(decrease) within Interest expense in the Consolidated Statements of Earnings.

3

Reported within Commodity costs and Other income/(expense) in the Consolidated Statements of Earnings.

4

Reported within Operating and administrative expense in the Consolidated Statements of Earnings.

 

Schedule of unrealized gains and losses associated with changes in the fair value of the Company's non-qualifying derivatives

 

 

 

Three months ended
June 30,

 

Six months ended
June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

388

 

 

478

 

(905

)

 

58

 

Interest rate contracts

 

-

 

 

1

 

-

 

 

2

 

Commodity contracts

 

(35

)

 

128

 

(227

)

 

301

 

Other contracts4

 

(1

)

 

2

 

1

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

Total unrealized derivative fair value gains/(loss)

 

352

 

 

609

 

(1,131

)

 

368

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

Reported within Transportation and other services revenues (2015 - $571 million loss; 2014 - $56 million gain) and Other income/(expense) (2015 - $334 million loss; 2014 - $2 million gain) in the Consolidated Statements of Earnings.

2

Reported as an (increase)/decrease to Interest expense in the Consolidated Statements of Earnings.

3

Reported within Transportation and other services revenues (2015 - $5 million gain; 2014 - $305 million gain), Commodity sales revenue (2015 - $357 million loss; 2014 - nil), Commodity costs (2015 - $118 million gain; 2014 - $1 million loss) and Operating and administrative expense (2015 - $7 million gain; 2014 - $3 million loss) in the Consolidated Statements of Earnings.

4

Reported within Operating and administrative expense in the Consolidated Statements of Earnings.

 

Schedule of group credit concentrations and maximum credit exposure, with respect to derivative instruments

 

 

 

June 30,
2015 

 

December 31,
2014

 

(millions of Canadian dollars)

 

 

 

 

 

Canadian financial institutions

 

54

 

58 

 

United States financial institutions

 

203

 

240 

 

European financial institutions

 

45

 

73 

 

Other1

 

126

 

310 

 

 

 

 

 

 

 

 

 

428

 

681 

 

 

 

 

 

 

 

 

1

Other is comprised of commodity clearing house and physical natural gas and crude oil counterparties.

 

Schedule of derivative assets and liabilities measured at fair value

 

June 30, 2015

 

Level 1

 

Level 2

 

Level 3

 

Total Gross
Derivative
Instruments

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

Current derivative assets

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

13

 

-

 

13

 

Interest rate contracts

 

-

 

2

 

-

 

2

 

Commodity contracts

 

10

 

84

 

207

 

301

 

Other contracts

 

-

 

10

 

-

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

10

 

109

 

207

 

326

 

 

 

 

 

 

 

 

 

 

 

Long-term derivative assets

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

76

 

-

 

76

 

Interest rate contracts

 

-

 

5

 

-

 

5

 

Commodity contracts

 

-

 

11

 

74

 

85

 

Other contracts

 

-

 

5

 

-

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

97

 

74

 

171

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

Current derivative liabilities

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(446

)

-

 

(446

)

Interest rate contracts

 

-

 

(538

)

-

 

(538

)

Commodity contracts

 

(10

)

(106

)

(174

)

(290

)

 

 

 

 

 

 

 

 

 

 

 

 

(10

)

(1,090

)

(174

)

(1,274

)

 

 

 

 

 

 

 

 

 

 

Long-term derivative liabilities

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(2,046

)

-

 

(2,046

)

Interest rate contracts

 

-

 

(709

)

-

 

(709

)

Commodity contracts

 

-

 

(91

)

(181

)

(272

)

Other contracts

 

-

 

(2

)

-

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

-

 

(2,848

)

(181

)

(3,029

)

 

 

 

 

 

 

 

 

 

 

Total net financial asset/(liability)

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(2,403

)

-

 

(2,403

)

Interest rate contracts

 

-

 

(1,240

)

-

 

(1,240

)

Commodity contracts

 

-

 

(102

)

(74

)

(176

)

Other contracts

 

-

 

13

 

-

 

13

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

(3,732

)

(74

)

(3,806

)

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

Level 1

 

Level 2

 

Level 3

 

Total Gross
Derivative
Instruments

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

Current derivative assets

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

13

 

-

 

13

 

Interest rate contracts

 

-

 

8

 

-

 

8

 

Commodity contracts

 

62

 

140

 

333

 

535

 

Other contracts

 

-

 

12

 

-

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

62

 

173

 

333

 

568

 

 

 

 

 

 

 

 

 

 

 

Long-term derivative assets

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

51

 

-

 

51

 

Interest rate contracts

 

-

 

5

 

-

 

5

 

Commodity contracts

 

-

 

22

 

113

 

135

 

Other contracts

 

-

 

8

 

-

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

86

 

113

 

199

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

Current derivative liabilities

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(301

)

-

 

(301

)

Interest rate contracts

 

-

 

(438

)

-

 

(438

)

Commodity contracts

 

(28

)

(137

)

(116

)

(281

)

 

 

 

 

 

 

 

 

 

 

 

 

(28

)

(876

)

(116

)

(1,020

)

 

 

 

 

 

 

 

 

 

 

Long-term derivative liabilities

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(1,196

)

-

 

(1,196

)

Interest rate contracts

 

-

 

(576

)

-

 

(576

)

Commodity contracts

 

-

 

(125

)

(181

)

(306

)

 

 

 

 

 

 

 

 

 

 

 

 

-

 

(1,897

)

(181

)

(2,078

)

 

 

 

 

 

 

 

 

 

 

Total net financial asset/(liability)

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(1,433

)

-

 

(1,433

)

Interest rate contracts

 

-

 

(1,001

)

-

 

(1,001

)

Commodity contracts

 

34

 

(100

)

149

 

83

 

Other contracts

 

-

 

20

 

-

 

20

 

 

 

 

 

 

 

 

 

 

 

 

 

34

 

(2,514

)

149

 

(2,331

)

 

 

 

 

 

 

 

 

 

 

 

Schedule of significant unobservable inputs used in the fair value measurement of Level 3 derivative instruments

 

June 30, 2015

 

Fair Value

 

Unobservable
Input

 

Minimum
Price

 

Maximum Price

 

Weighted Average Price

 

Unit of Measurement

 

(fair value in millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts - financial1

 

 

 

 

 

 

 

 

 

 

 

Natural gas

 

(1

)

Forward gas price

 

3.17

 

4.48

 

3.72

 

$/mmbtu

3

Crude

 

(3

)

Forward crude price

 

73.63

 

75.37

 

74.52

 

$/barrel

 

NGL

 

27

 

Forward NGL price

 

0.25

 

1.56

 

1.13

 

$/gallon

 

Power

 

(149

)

Forward power price

 

30.50

 

93.00

 

56.37

 

$/MWH

 

Commodity contracts - physical1

 

 

 

 

 

 

 

 

 

 

 

Natural gas

 

(30

)

Forward gas price

 

2.23

 

5.36

 

3.55

 

$/mmbtu

3

Crude

 

(25

)

Forward crude price

 

49.82

 

118.91

 

73.17

 

$/barrel

 

NGL

 

12

 

Forward NGL price

 

0.24

 

1.64

 

0.96

 

$/gallon

 

Commodity options2

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude

 

27

 

Option volatility

 

19%

 

28%

 

25%

 

 

 

NGL

 

68

 

Option volatility

 

10%

 

62%

 

39%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(74

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

Financial and physical forward commodity contracts are valued using a market approach valuation technique.

2

Commodity options contracts are valued using an option model valuation technique.

3

One million British thermal units (mmbtu).

 

Schedule of changes in net fair value of derivative assets and liabilities classified as Level 3 in the fair value hierarchy

 

 

 

Six months ended
June 30,

 

 

 

2015

 

2014

 

(millions of Canadian dollars)

 

 

 

 

 

 

Level 3 net derivative asset/(liability) at beginning of period

 

149

 

 

(164

)

Total gains/(loss)

 

 

 

 

 

 

Included in earnings1

 

(49

)

 

(18

)

Included in OCI

 

(22

)

 

-

 

Settlements

 

(152

)

 

10

 

 

 

 

 

 

 

 

Level 3 net derivative liability at end of period

 

(74

)

 

(172

)

 

 

 

 

 

 

 

 

1

Reported within Transportation and other services revenues, Commodity costs and Operating and administrative expense in the Consolidated Statements of Earnings.