XML 59 R52.htm IDEA: XBRL DOCUMENT v2.4.1.9
DEBT (Tables)
12 Months Ended
Dec. 31, 2014
DEBT  
Schedule of debt

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

December 31,

 

Interest Rate

 

Maturity

 

2014

 

 

2013

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

Liquids Pipelines

 

 

 

 

 

 

 

 

 

 

Debentures

 

8.2%

 

2024

 

200

 

 

200

 

Medium-term notes1  

 

4.8%

 

2015-2043

 

2,986

 

 

2,985

 

Southern Lights project financing2,3 

 

4.0%

 

2040

 

1,571

 

 

1,480

 

Commercial paper and credit facility draws

 

 

 

 

 

163

 

 

266

 

Other

 

 

 

 

 

9

 

 

11

 

Gas Distribution

 

 

 

 

 

 

 

 

 

 

Debentures

 

9.9%

 

2024

 

85

 

 

85

 

Medium-term notes

 

4.7%

 

2016-2050

 

3,033

 

 

2,702

 

Commercial paper and credit facility draws

 

 

 

 

 

939

 

 

374

 

Sponsored Investments

 

 

 

 

 

 

 

 

 

 

Junior subordinated notes5

 

8.1%

 

2067

 

464

 

 

425

 

Medium-term notes

 

3.9%

 

2016-2044

 

2,405

 

 

1,615

 

Senior notes6

 

6.1%

 

2016-2040

 

4,815

 

 

4,201

 

Commercial paper and credit facility draws7

 

 

 

 

 

2,614

 

 

717

 

Corporate

 

 

 

 

 

 

 

 

 

 

United States dollar term notes8

 

3.5%

 

2015-2044

 

3,886

 

 

2,393

 

Medium-term notes

 

4.3%

 

2015-2064

 

6,048

 

 

4,518

 

Commercial paper and credit facility draws

 

 

 

 

 

6,182

 

 

3,598

 

Gas Pipelines, Processing and Energy Services

 

 

 

 

 

 

 

 

 

 

Promissory Note10

 

 

 

2015

 

103

 

 

-

 

Other11

 

 

 

 

 

(35

)

 

(28

)

Total debt

 

 

 

 

 

35,468

 

 

25,542

 

Current maturities

 

 

 

 

 

(1,004

)

 

(2,811

)

Short-term borrowings12

 

 

 

 

 

(1,041

)

 

(374

)

Long-term debt

 

 

 

 

 

33,423

 

 

22,357

 

 

 

1.

Included in medium-term notes is $100 million with a maturity date of 2112.

2.

2014 - $348 million and US$1,054 million (2013 - $352 million and US$1,061 million).

3.

On August 18, 2014, long-term private debt was issued with the proceeds utilized to repay the construction credit facilities on a dollar-for-dollar basis.

4.

Primarily capital lease obligations.

5.

2014 - US$400 million (2013 - US$400 million).

6.

2014 - US$4,150 million (2013 - US$3,950 million).

7.

2014 - $140 million and US$2,132 million (2013 - $41 million and US$635 million).

8.

2014 - US$3,350 million (2013 - US$2,250 million).

9.

2014 - $3,217 million and US$2,555 million (2013 - $2,476 million and US$1,055 million).

10.

A non-interest bearing demand promissory note that was subsequently paid on January 9, 2015.

11.

Primarily debt discount.

12.

Weighted average interest rate - 1.4% (2013 - 1.1%).

 

Schedule of interest expense

 

 

Year ended December 31,

 

2014

 

 

2013

 

 

2012

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

Debentures and term notes

 

1,425

 

 

1,123

 

 

986

 

Commercial paper and credit facility draws

 

71

 

 

34

 

 

33

 

Southern Lights project financing

 

49

 

 

40

 

 

38

 

Capitalized

 

(416

)

 

(250

)

 

(216

)

 

 

1,129

 

 

947

 

 

841

 

 

Schedule of committed credit facilities

 

 

 

 

 

 

December 31, 2014

 

 

December 31,

2013

 

 

 

Maturity
Dates

 

 

Total
Facilities

 

Draws1

 

Available

 

 

Total
Facilities

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

Liquids Pipelines

 

2016 

 

 

300 

 

163 

 

137 

 

 

300 

 

Gas Distribution

 

2016-2019

 

 

1,008 

 

943 

 

65 

 

 

707 

 

Sponsored Investments

 

2016-2019

 

 

4,531 

 

2,745 

 

1,786 

 

 

4,781 

 

Corporate

 

2016-2019

 

 

12,772 

 

6,223 

 

6,549 

 

 

11,775 

 

Total committed credit facilities2

 

 

 

 

18,611 

 

10,074 

 

8,537 

 

 

17,563 

 

 

1.

Includes facility draws, letters of credit and commercial paper issuances that are back-stopped by the credit facility.

2.

On August 18, 2014, long-term private debt was issued for $352 million and US$1,061 million related to Southern Lights project financing. The proceeds were utilized to repay the construction credit facilities on a dollar-for-dollar basis. Excluded from December 31, 2014 total facilities above was Southern Lights project financing facilities of $28 million (2013 - $1,570 million). Included in the 2013 facilities for Southern Lights were $63 million for debt service reserve letters of credit.