XML 58 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
RISK MANAGEMENT AND FINANCIAL INSTRUMENTS (Tables)
6 Months Ended
Jun. 30, 2014
RISK MANAGEMENT AND FINANCIAL INSTRUMENTS  
Schedule of the consolidated statements of financial position location and carrying value of the Company's derivative instruments

 

 

June 30, 2014

 

Derivative
Instruments
Used as
Cash Flow
Hedges

 

Derivative
Instruments
Used as Net
Investment
Hedges

 

Non-
Qualifying
Derivative
Instruments

 

Total Gross
Derivative
Instruments
as Presented

 

Amounts
Available
for Offset

 

Total Net
Derivative
Instruments

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable and other

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

3

 

11

 

38

 

52

 

(26

)

26

 

Interest rate contracts

 

36

 

-

 

7

 

43

 

(8

)

35

 

Commodity contracts

 

1

 

-

 

81

 

82

 

(37

)

45

 

Other contracts

 

1

 

-

 

9

 

10

 

-

 

10

 

 

 

41

 

11

 

135

 

187

 

(71

)

116

 

Deferred amounts and other assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

6

 

29

 

13

 

48

 

(45

)

3

 

Interest rate contracts

 

78

 

-

 

-

 

78

 

(20

)

58

 

Commodity contracts

 

3

 

-

 

23

 

26

 

(15

)

11

 

Other contracts

 

3

 

-

 

2

 

5

 

-

 

5

 

 

 

90

 

29

 

38

 

157

 

(80

)

77

 

Accounts payable and other

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

(2

)

(16

)

(62

)

(80

)

26

 

(54

)

Interest rate contracts

 

(353

)

-

 

(9

)

(362

)

11

 

(351

)

Commodity contracts

 

(11

)

-

 

(210

)

(221

)

37

 

(184

)

 

 

(366

)

(16

)

(281

)

(663

)

74

 

(589

)

Other long-term liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

(6

)

(18

)

(357

)

(381

)

45

 

(336

)

Interest rate contracts

 

(259

)

-

 

-

 

(259

)

17

 

(242

)

Commodity contracts

 

(1

)

-

 

(592

)

(593

)

15

 

(578

)

 

 

(266

)

(18

)

(949

)

(1,233

)

77

 

(1,156

)

Total net derivative asset/(liability)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

1

 

6

 

(368

)

(361

)

-

 

(361

)

Interest rate contracts

 

(498

)

-

 

(2

)

(500

)

-

 

(500

)

Commodity contracts

 

(8

)

-

 

(698

)

(706

)

-

 

(706

)

Other contracts

 

4

 

-

 

11

 

15

 

-

 

15

 

 

 

(501

)

6

 

(1,057

)

(1,552

)

-

 

(1,552

)

 

December 31, 2013

 

Derivative
Instruments
Used as Cash
Flow Hedges

 

Derivative
Instruments
Used as Net
Investment
Hedges

 

Non-
Qualifying
Derivative
Instruments

 

Total Gross
Derivative
Instruments
as Presented

 

Amounts
Available
for Offset

 

Total Net
Derivative
Instruments

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable and other

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

16

 

11

 

51

 

78

 

(26

)

52

 

Interest rate contracts

 

171

 

-

 

12

 

183

 

(27

)

156

 

Commodity contracts

 

4

 

-

 

114

 

118

 

(64

)

54

 

Other contracts

 

2

 

-

 

4

 

6

 

-

 

6

 

 

 

193

 

11

 

181

 

385

 

(117

)

268

 

Deferred amounts and other assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

7

 

33

 

27

 

67

 

(62

)

5

 

Interest rate contracts

 

249

 

-

 

1

 

250

 

(47

)

203

 

Commodity contracts

 

9

 

-

 

86

 

95

 

(67

)

28

 

Other contracts

 

1

 

-

 

-

 

1

 

-

 

1

 

 

 

266

 

33

 

114

 

413

 

(176

)

237

 

Accounts payable and other

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

(2

)

(4

)

(69

)

(75

)

26

 

(49

)

Interest rate contracts

 

(387

)

-

 

(16

)

(403

)

45

 

(358

)

Commodity contracts

 

(14

)

-

 

(345

)

(359

)

64

 

(295

)

 

 

(403

)

(4

)

(430

)

(837

)

135

 

(702

)

Other long-term liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

(4

)

(31

)

(435

)

(470

)

62

 

(408

)

Interest rate contracts

 

(68

)

-

 

(1

)

(69

)

29

 

(40

)

Commodity contracts

 

(2

)

-

 

(854

)

(856

)

67

 

(789

)

 

 

(74

)

(31

)

(1,290

)

(1,395

)

158

 

(1,237

)

Total net derivative asset/(liability)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

17

 

9

 

(426

)

(400

)

-

 

(400

)

Interest rate contracts

 

(35

)

-

 

(4

)

(39

)

-

 

(39

)

Commodity contracts

 

(3

)

-

 

(999

)

(1,002

)

-

 

(1,002

)

Other contracts

 

3

 

-

 

4

 

7

 

-

 

7

 

 

 

(18

)

9

 

(1,425

)

(1,434

)

-

 

(1,434

)

Schedule of the maturity and notional principal or quantity outstanding related to the Company's derivative instruments

 

 

June 30, 2014

 

2014

 

2015

 

2016

 

2017

 

2018

 

Thereafter

 

Foreign exchange contracts - United States dollar forwards - purchase (millions of United States dollars)

 

307

 

25

 

25

 

413

 

2

 

4

 

Foreign exchange contracts - United States dollar forwards - sell (millions of United States dollars)

 

1,936

 

2,751

 

2,323

 

2,557

 

1,714

 

3,771

 

Foreign exchange contracts - Euro forwards - purchase (millions of Euros)

 

2

 

28

 

-

 

-

 

-

 

-

 

Interest rate contracts - short-term borrowings (millions of Canadian dollars)

 

2,612

 

5,222

 

5,013

 

4,048

 

2,443

 

639

 

Interest rate contracts - long-term debt (millions of Canadian dollars)

 

4,184

 

1,780

 

1,816

 

1,090

 

-

 

-

 

Equity contracts (millions of Canadian dollars)

 

45

 

45

 

48

 

-

 

-

 

-

 

Commodity contracts - natural gas (billions of cubic feet)

 

(78

)

(50

)

(20

)

(13

)

-

 

-

 

Commodity contracts - crude oil (millions of barrels)

 

(3

)

(23

)

(24

)

(18

)

(9

)

-

 

Commodity contracts - NGL (millions of barrels)

 

(17

)

(6

)

(1

)

-

 

-

 

-

 

Commodity contracts - power (megawatt hours (MWH))

 

39

 

5

 

20

 

40

 

30

 

8

 

 

December 31, 2013

 

2014

 

2015

 

2016

 

2017

 

2018

 

Thereafter

 

Foreign exchange contracts - United States dollar forwards - purchase (millions of United States dollars)

 

710

 

25

 

25

 

413

 

2

 

4

 

Foreign exchange contracts - United States dollar forwards - sell (millions of United States dollars)

 

2,795

 

2,751

 

2,323

 

2,557

 

1,649

 

3,771

 

Foreign exchange contracts - Euro forwards - purchase (millions of Euros)

 

5

 

28

 

-

 

-

 

-

 

-

 

Interest rate contracts - short-term borrowings (millions of Canadian dollars)

 

5,007

 

5,210

 

5,030

 

3,965

 

274

 

267

 

Interest rate contracts - long-term debt (millions of Canadian dollars)

 

5,736

 

1,779

 

1,814

 

1,090

 

-

 

-

 

Equity contracts (millions of Canadian dollars)

 

40

 

41

 

-

 

-

 

-

 

-

 

Commodity contracts - natural gas (billions of cubic feet)

 

17

 

(8

)

10

 

11

 

46

 

-

 

Commodity contracts - crude oil (millions of barrels)

 

(34

)

(29

)

(23

)

(18

)

(9

)

-

 

Commodity contracts - NGL (millions of barrels)

 

(10

)

(2

)

-

 

-

 

-

 

-

 

Commodity contracts - power (MWH)

 

55

 

5

 

20

 

40

 

30

 

8

 

Schedule of effect of cash flow hedges and net investment hedges on the Company's consolidated earnings and consolidated comprehensive income, before the effect of income taxes

 

 

 

 

Three months ended

June 30,

 

Six months ended

June 30,

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of unrealized gains/(loss) recognized in OCI

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

 

(60

)

 

33

 

 

(31

)

 

47

 

Interest rate contracts

 

 

(279

)

 

710

 

 

(521

)

 

789

 

Commodity contracts

 

 

(10

)

 

17

 

 

(17

)

 

17

 

Other contracts

 

 

3

 

 

(3

)

 

8

 

 

(1

)

Net investment hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

 

45

 

 

(45

)

 

(3

)

 

(67

)

 

 

 

(301

)

 

712

 

 

(564

)

 

785

 

Amount of gains/(loss) reclassified from AOCI to earnings (effective portion)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts1

 

 

16

 

 

(3

)

 

15

 

 

(3

)

Interest rate contracts2

 

 

23

 

 

33

 

 

44

 

 

46

 

Commodity contracts3

 

 

5

 

 

(4

)

 

12

 

 

(4

)

Other contracts4

 

 

(3

)

 

-

 

 

(7

)

 

-

 

 

 

 

41

 

 

26

 

 

64

 

 

39

 

Amount of gains/(loss) reclassified from AOCI to earnings (ineffective portion and amount excluded from effectiveness testing)

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts2

 

 

3

 

 

(15

)

 

28

 

 

23

 

Commodity contracts3

 

 

2

 

 

(1

)

 

3

 

 

(2

)

 

 

 

5

 

 

(16

)

 

31

 

 

21

 

1         Reported within Other income/(expense) in the Consolidated Statements of Earnings.

2         Reported as an increase to Interest expense in the Consolidated Statements of Earnings.

3         Reported within Commodity costs in the Consolidated Statements of Earnings.

4         Reported within Operating and administrative expense in the Consolidated Statements of Earnings.

Schedule of unrealized gains and losses associated with changes in the fair value of the Company's non-qualifying derivatives

 

 

 

 

Three months ended

June 30,

 

Six months ended

June 30,

 

 

 

2014

 

 

2013

 

 

2014

 

 

2013

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

 

478

 

 

(508

)

 

58

 

 

(701

)

Interest rate contracts

 

 

1

 

 

(1

)

 

2

 

 

(5

)

Commodity contracts

 

 

128

 

 

157

 

 

301

 

 

104

 

Other contracts4

 

 

2

 

 

(2

)

 

7

 

 

4

 

Total unrealized derivative fair value gains/(loss)

 

 

609

 

 

(354

)

 

368

 

 

(598

)

1

Reported within Transportation and other services revenues (2014 - $56 million gain; 2013 - $376 million loss) and Other income/(expense) (2014 - $2 million gain; 2013 - $325 million loss) in the Consolidated Statements of Earnings.

 

2

Reported as an (increase)/decrease to Interest expense in the Consolidated Statements of Earnings.

 

3

Reported within Transportation and other services revenues (2014 - $305 million gain; 2013 - $170 million gain), Commodity costs (2014 - $1 million loss; 2013 - $6 million gain) and Operating and administrative expense (2014 - $3 million loss; 2013 - $72 million loss) in the Consolidated Statements of Earnings.

 

4

Reported within Operating and administrative expense in the Consolidated Statements of Earnings.

Schedule of group credit concentrations and maximum credit exposure, with respect to derivative instruments

 

 

 

 

June 30,

2014 

 

December 31,

2013 

 

(millions of Canadian dollars)

 

 

 

 

 

Canadian financial institutions

 

125 

 

230

 

United States financial institutions

 

46 

 

227

 

European financial institutions

 

70 

 

192

 

Other1

 

74 

 

97

 

 

 

315 

 

746

 

1

Other is comprised of commodity clearing house and physical natural gas and crude oil counterparties.

Schedule of derivative assets and liabilities measured at fair value

 

 

June 30, 2014

 

Level 1

 

Level 2

 

Level 3

 

Total Gross
Derivative
Instruments

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

Current derivative assets

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

52

 

-

 

52

 

Interest rate contracts

 

-

 

43

 

-

 

43

 

Commodity contracts

 

1

 

19

 

62

 

82

 

Other contracts

 

-

 

10

 

-

 

10

 

 

 

1

 

124

 

62

 

187

 

Long-term derivative assets

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

48

 

-

 

48

 

Interest rate contracts

 

-

 

78

 

-

 

78

 

Commodity contracts

 

-

 

9

 

17

 

26

 

Other contracts

 

-

 

5

 

-

 

5

 

 

 

-

 

140

 

17

 

157

 

Financial liabilities

 

 

 

 

 

 

 

 

 

Current derivative liabilities

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(80

)

-

 

(80

)

Interest rate contracts

 

-

 

(362

)

-

 

(362

)

Commodity contracts

 

(4

)

(126

)

(91

)

(221

)

 

 

(4

)

(568

)

(91

)

(663

)

Long-term derivative liabilities

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(381

)

-

 

(381

)

Interest rate contracts

 

-

 

(259

)

-

 

(259

)

Commodity contracts

 

-

 

(433

)

(160

)

(593

)

 

 

-

 

(1,073

)

(160

)

(1,233

)

Total net financial asset/(liability)

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(361

)

-

 

(361

)

Interest rate contracts

 

-

 

(500

)

-

 

(500

)

Commodity contracts

 

(3

)

(531

)

(172

)

(706

)

Other contracts

 

-

 

15

 

-

 

15

 

 

 

(3

)

(1,377

)

(172

)

(1,552

)

 

December 31, 2013

 

Level 1

 

Level 2

 

Level 3

 

Total Gross
Derivative
Instruments

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

Current derivative assets

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

78

 

-

 

78

 

Interest rate contracts

 

-

 

183

 

-

 

183

 

Commodity contracts

 

6

 

42

 

70

 

118

 

Other contracts

 

-

 

6

 

-

 

6

 

 

 

6

 

309

 

70

 

385

 

Long-term derivative assets

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

67

 

-

 

67

 

Interest rate contracts

 

-

 

250

 

-

 

250

 

Commodity contracts

 

-

 

72

 

23

 

95

 

Other contracts

 

-

 

1

 

-

 

1

 

 

 

-

 

390

 

23

 

413

 

Financial liabilities

 

 

 

 

 

 

 

 

 

Current derivative liabilities

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(75

)

-

 

(75

)

Interest rate contracts

 

-

 

(403

)

-

 

(403

)

Commodity contracts

 

(9

)

(248

)

(102

)

(359

)

 

 

(9

)

(726

)

(102

)

(837

)

Long-term derivative liabilities

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(470

)

-

 

(470

)

Interest rate contracts

 

-

 

(69

)

-

 

(69

)

Commodity contracts

 

-

 

(701

)

(155

)

(856

)

 

 

-

 

(1,240

)

(155

)

(1,395

)

Total net financial asset/(liability)

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(400

)

-

 

(400

)

Interest rate contracts

 

-

 

(39

)

-

 

(39

)

Commodity contracts

 

(3

)

(835

)

(164

)

(1,002

)

Other contracts

 

-

 

7

 

-

 

7

 

 

 

(3

)

(1,267

)

(164

)

(1,434

)

Schedule of significant unobservable inputs used in the fair value measurement of Level 3 derivative instruments

 

 

June 30, 2014

 

Fair Value

 

Unobservable
Input

 

Minimum
Price

 

Maximum
Price

 

Weighted
Average Price

 

Unit of
Measurement

 

(fair value in millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts - financial1

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas

 

3

 

Forward gas price

 

3.95

 

5.25

 

4.60

 

$/mmbtu3

 

NGL

 

(6

)

Forward NGL price

 

0.29

 

2.20

 

1.33

 

$/gallon 

 

Power

 

(146

)

Forward power price

 

43.00

 

79.20

 

58.34

 

$/MWH 

 

Commodity contracts - physical1

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas

 

(10

)

Forward gas price

 

3.50

 

5.31

 

4.39

 

$/mmbtu3

 

Crude

 

(16

)

Forward crude price

 

82.85

 

122.61

 

99.87

 

$/barrel 

 

NGL

 

6

 

Forward NGL price

 

0.04

 

2.39

 

1.65

 

$/gallon 

 

Commodity options2

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude

 

(5

)

Option volatility

 

14%

 

18%

 

16%

 

 

 

NGL

 

2

 

Option volatility

 

24%

 

30%

 

26%

 

 

 

 

 

(172

)

 

 

 

 

 

 

 

 

 

 

1         Financial and physical forward commodity contracts are valued using a market approach valuation technique.

2         Commodity options contracts are valued using an option model valuation technique.

3         One million British thermal units (mmbtu).

Schedule of changes in net fair value of derivative assets and liabilities classified as Level 3 in the fair value hierarchy

 

 

 

 

Six months ended

June 30,

 

 

2014

 

2013

 

(millions of Canadian dollars)

 

 

 

 

 

Level 3 net derivative liability at beginning of period

 

(164)

 

(24

)

Total gains/(loss)

 

 

 

 

 

Included in earnings

 

(18)

 

(74

)

Included in OCI

 

-

 

11

 

Settlements

 

10

 

8

 

Level 3 net derivative liability at end of period

 

(172)

 

(79

)

1         Reported within Transportation and other services revenues, Commodity costs and Operating and administrative expense in the Consolidated Statements of Earnings.