XML 138 R74.htm IDEA: XBRL DOCUMENT v2.4.0.8
VARIABLE INTEREST ENTITY (Details) (CAD)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Income statement and cash flow statement      
Revenues 32,918 24,660 26,789
Operating and administrative expense (3,014) (2,739) (2,259)
Depreciation and amortization (1,370) (1,236) (1,147)
Income from equity investments 330 195 233
Income taxes recovery/(expense) (123) (171) (523)
Earnings 494 936 1,221
Loss attributable to noncontrolling interest 135 (229) (407)
Earnings attributable to Enbridge Inc. 629 707 814
Cash flows      
Cash provided by operating activities 3,341 2,874 3,371
Cash used in investing activities (9,431) (6,204) (5,079)
Cash provided by/(used in) financing activities 5,070 4,395 2,030
Increase/(decrease) in cash and cash equivalents (1,000) 1,053 347
Balance sheet      
Current assets 6,950 6,600  
Property, plant and equipment, net 42,279 33,318  
Long-term investments 4,212 3,175  
Deferred amounts and other assets 2,662 2,461  
Current liabilities (10,728) (7,069)  
Other long-term liabilities (2,938) (2,541)  
Deferred income taxes (2,925) (2,483)  
The fund
     
VARIABLE INTEREST ENTITY      
Economic interest (as a percent) 67.30% 67.70% 69.20%
Income statement and cash flow statement      
Revenues 403 288 146
Operating and administrative expense (126) (83) (66)
Depreciation and amortization (130) (87) (47)
Income from equity investments 57 54 57
Interest expense (91) (68) (32)
Income taxes recovery/(expense) (27) (35) (21)
Earnings 86 69 37
Loss attributable to noncontrolling interest 24 12 9
Earnings attributable to Enbridge Inc. 110 81 46
Cash flows      
Cash provided by operating activities 260 200 137
Cash used in investing activities (98) (160) (95)
Cash provided by/(used in) financing activities (323) 1,495 381
Increase/(decrease) in cash and cash equivalents (161) 1,535 423
Balance sheet      
Current assets 84 224  
Property, plant and equipment, net 2,317 2,390  
Long-term investments 227 215  
Deferred amounts and other assets 130 145  
Current liabilities (388) (250)  
Long-term debt (1,364) (1,864)  
Other long-term liabilities (26) (22)  
Deferred income taxes (426) (404)  
Net assets before noncontrolling interest 554 434