XML 54 R52.htm IDEA: XBRL DOCUMENT v2.4.0.8
DEBT (Tables)
12 Months Ended
Dec. 31, 2013
DEBT  
Schedule of debt

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

December 31,

 

Interest Rate

 

Maturity

 

2013

 

 

2012

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

Liquids Pipelines

 

 

 

 

 

 

 

 

 

 

Debentures

 

8.2%

 

2024

 

200

 

 

200

 

Medium-term notes1

 

4.8%

 

2015-2043

 

2,985

 

 

2,435

 

Southern Lights project financing

 

2.7%

 

2014

 

1,480

 

 

1,413

 

Commercial paper and credit facility draws

 

 

 

 

 

266

 

 

25

 

Other

 

 

 

 

 

11

 

 

12

 

Gas Distribution

 

 

 

 

 

 

 

 

 

 

Debentures

 

9.9%

 

2024

 

85

 

 

85

 

Medium-term notes

 

5.3%

 

2014-2050

 

2,702

 

 

2,295

 

Commercial paper and credit facility draws

 

 

 

 

 

374

 

 

590

 

Sponsored Investments

 

 

 

 

 

 

 

 

 

 

Junior subordinated notes4

 

8.1%

 

2067

 

425

 

 

398

 

Medium-term notes

 

3.9%

 

2014-2023

 

1,615

 

 

1,615

 

Senior notes5

 

6.3%

 

2014-2040

 

4,201

 

 

4,129

 

Commercial paper and credit facility draws6

 

 

 

 

 

717

 

 

1,405

 

Corporate

 

 

 

 

 

 

 

 

 

 

United States dollar term notes7

 

4.2%

 

2015-2023

 

2,393

 

 

1,094

 

Medium-term notes

 

4.6%

 

2015-2042

 

4,518

 

 

4,268

 

Commercial paper and credit facility draws

 

 

 

 

 

3,598

 

 

1,488

 

Other9

 

 

 

 

 

(28

)

 

(14

)

Total debt

 

 

 

 

 

25,542

 

 

21,438

 

Current maturities

 

 

 

 

 

(2,811

)

 

(652

)

Short-term borrowings10

 

 

 

 

 

(374

)

 

(583

)

Long-term debt

 

 

 

 

 

22,357

 

 

20,203

 

 

1            Included in medium-term notes is $100 million with a maturity date of 2112.

2            2013 - $352 million and US$1,061 million (2012 - $357 million and US$1,061 million).

3            Primarily capital lease obligations.

4            2013 - US$400 million (2012 - US$400 million).

5            2013 - US$3,950 million (2012 - US$4,150 million).

6            2013 - $41 million and US$635 million (2012 - $250 million and US$1,160 million).

7            2013 - US$2,250 million (2012 - US$1,100 million).

8            2013 - $2,476 million and US$1,055 million (2012 - $1,140 million and US$350 million).

9            Primarily debt discount.

10      Weighted average interest rate - 1.1% (2012 - 1.1%).

Schedule of interest expense

 

 

INTEREST EXPENSE

Year ended December 31,

 

2013

 

 

2012

 

 

2011

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

Debentures and term notes

 

1,123

 

 

986

 

 

891

 

Commercial paper and credit facility draws

 

34

 

 

33

 

 

74

 

Southern Lights project financing

 

40

 

 

38

 

 

38

 

Capitalized

 

(250

)

 

(216

)

 

(75

)

 

 

947

 

 

841

 

 

928

 

 

Schedule of credit facilities

 

 

 

 

 

 

December 31, 2013

 

 

December 31,
2012

 

 

 

Maturity
Dates
2

 

 

Total
Facilities

 

Draws3

 

Available

 

 

Total
Facilities

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

Liquids Pipelines

 

2015

 

 

300

 

266

 

34

 

 

300

 

Gas Distribution

 

2014-2019

 

 

713

 

382

 

331

 

 

712

 

Sponsored Investments

 

2015-2018

 

 

4,781

 

809

 

3,972

 

 

3,162

 

Corporate

 

2015-2018

 

 

11,805

 

3,651

 

8,154

 

 

9,108

 

 

 

 

 

 

17,599

 

5,108

 

12,491

 

 

13,282

 

Southern Lights project financing1

 

2014-2015

 

 

1,570

 

1,498

 

72

 

 

1,484

 

Total credit facilities

 

 

 

 

19,169

 

6,606

 

12,563

 

 

14,766

 

 

1                  Total facilities inclusive of $63 million for debt service reserve letters of credit.

2                  Total facilities include $35 million in demand facilities with no specified maturity date.

3                  Includes facility draws, letters of credit and commercial paper issuances that are back-stopped by the credit facility.