XML 34 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
VARIABLE INTEREST ENTITY (Tables)
12 Months Ended
Dec. 31, 2013
VARIABLE INTEREST ENTITY  
Summarized impact of the entity's interest in the Fund on earnings, cash flows and financial position

 

 

Year ended December 31,

 

2013

 

2012

 

2011

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

Revenues

 

403

 

288

 

146

 

Operating and administrative expense

 

(126

)

(83

)

(66

)

Depreciation and amortization

 

(130

)

(87

)

(47

)

Income from equity investments

 

57

 

54

 

57

 

Interest expense

 

(91

)

(68

)

(32

)

Income taxes

 

(27

)

(35

)

(21

)

Earnings

 

86

 

69

 

37

 

Loss attributable to noncontrolling interest

 

24

 

12

 

9

 

Earnings attributable to Enbridge

 

110

 

81

 

46

 

Cash flows

 

 

 

 

 

 

 

Cash provided by operating activities

 

260

 

200

 

137

 

Cash used in investing activities

 

(98

)

(160

)

(95

)

Cash provided by/(used in) financing activities

 

(323

)

1,495

 

381

 

Increase/(decrease) in cash and cash equivalents

 

(161

)

1,535

 

423

 

 

 

December 31,

 

2013

 

2012

 

(millions of Canadian dollars)

 

 

 

 

 

Current assets

 

84

 

224

 

Property, plant and equipment, net

 

2,317

 

2,390

 

Long-term investments

 

227

 

215

 

Deferred amounts and other assets

 

130

 

145

 

Current liabilities

 

(388

)

(250

)

Long-term debt

 

(1,364

)

(1,864

)

Other long-term liabilities

 

(26

)

(22

)

Deferred income taxes

 

(426

)

(404

)

Net assets before noncontrolling interests

 

554

 

434