XML 99 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
VARIABLE INTEREST ENTITY
12 Months Ended
Dec. 31, 2013
VARIABLE INTEREST ENTITY  
VARIABLE INTEREST ENTITY

11.  VARIABLE INTEREST ENTITY

 

The Fund is an unincorporated open-ended trust established by a trust indenture under the laws of the Province of Alberta and is considered a VIE by virtue of its capital structure. The Company is the primary beneficiary of the Fund through its combined 67.3% (2012 - 67.7%; 2011 - 69.2%) economic interest, held indirectly through a common investment in ENF, a direct common trust unit investment in the Fund and a preferred unit investment in a wholly-owned subsidiary of the Fund. Enbridge also serves in the capacity of Manager of ENF, the Fund and its subsidiaries.

 

The summarized impact of the Company’s interest in the Fund on earnings, cash flows and financial position is presented below. Earnings include the results of operations of certain assets acquired by the Fund from wholly-owned subsidiaries of Enbridge from the dates of acquisition of October 2011 and December 2012 (Note 19). Earnings, cash flows and financial position information exclude the effect of intercompany transactions.

 

Year ended December 31,

 

2013

 

2012

 

2011

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

Revenues

 

403

 

288

 

146

 

Operating and administrative expense

 

(126

)

(83

)

(66

)

Depreciation and amortization

 

(130

)

(87

)

(47

)

Income from equity investments

 

57

 

54

 

57

 

Interest expense

 

(91

)

(68

)

(32

)

Income taxes

 

(27

)

(35

)

(21

)

Earnings

 

86

 

69

 

37

 

Loss attributable to noncontrolling interest

 

24

 

12

 

9

 

Earnings attributable to Enbridge

 

110

 

81

 

46

 

Cash flows

 

 

 

 

 

 

 

Cash provided by operating activities

 

260

 

200

 

137

 

Cash used in investing activities

 

(98

)

(160

)

(95

)

Cash provided by/(used in) financing activities

 

(323

)

1,495

 

381

 

Increase/(decrease) in cash and cash equivalents

 

(161

)

1,535

 

423

 

 

 

December 31,

 

2013

 

2012

 

(millions of Canadian dollars)

 

 

 

 

 

Current assets

 

84

 

224

 

Property, plant and equipment, net

 

2,317

 

2,390

 

Long-term investments

 

227

 

215

 

Deferred amounts and other assets

 

130

 

145

 

Current liabilities

 

(388

)

(250

)

Long-term debt

 

(1,364

)

(1,864

)

Other long-term liabilities

 

(26

)

(22

)

Deferred income taxes

 

(426

)

(404

)

Net assets before noncontrolling interests

 

554

 

434