XML 76 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
RISK MANAGEMENT AND FINANCIAL INSTRUMENTS (Tables)
6 Months Ended
Jun. 30, 2013
RISK MANAGEMENT AND FINANCIAL INSTRUMENTS  
Schedule of the balance sheet location and carrying value of the Company's derivative instruments

June 30, 2013

 

Derivative
Instruments
Used as
Cash Flow
Hedges

 

Derivative
Instruments
Used as Net
Investment
Hedges

 

Non-
Qualifying
Derivative
Instruments

 

Total Gross
Derivative
Instruments
as Presented

 

Amounts
Available
for Offset

 

Total Net
Derivative
Instruments

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable and other

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

13

 

13

 

73

 

99

 

(63

)

36

 

Interest rate contracts

 

69

 

-

 

10

 

79

 

(10

)

69

 

Commodity contracts

 

14

 

-

 

208

 

222

 

(91

)

131

 

Other contracts

 

2

 

-

 

9

 

11

 

-

 

11

 

 

 

98

 

13

 

300

 

411

 

(164

)

247

 

Deferred amounts and other assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

8

 

39

 

48

 

95

 

(75

)

20

 

Interest rate contracts

 

285

 

-

 

5

 

290

 

(41

)

249

 

Commodity contracts

 

11

 

-

 

63

 

74

 

(37

)

37

 

Other contracts

 

2

 

-

 

2

 

4

 

-

 

4

 

 

 

306

 

39

 

118

 

463

 

(153

)

310

 

Accounts payable and other

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

(2

)

-

 

(99

)

(101

)

63

 

(38

)

Interest rate contracts

 

(366

)

-

 

(7

)

(373

)

20

 

(353

)

Commodity contracts

 

(6

)

-

 

(187

)

(193

)

91

 

(102

)

 

 

(374

)

-

 

(293

)

(667

)

174

 

(493

)

Other long-term liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

(6

)

(29

)

(411

)

(446

)

75

 

(371

)

Interest rate contracts

 

(101

)

-

 

(7

)

(108

)

31

 

(77

)

Commodity contracts

 

(1

)

-

 

(483

)

(484

)

37

 

(447

)

 

 

(108

)

(29

)

(901

)

(1,038

)

143

 

(895

)

Total net derivative asset/(liability)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

13

 

23

 

(389

)

(353

)

-

 

(353

)

Interest rate contracts

 

(113

)

-

 

1

 

(112

)

-

 

(112

)

Commodity contracts

 

18

 

-

 

(399

)

(381

)

-

 

(381

)

Other contracts

 

4

 

-

 

11

 

15

 

-

 

15

 

 

 

(78

)

23

 

(776

)

(831

)

-

 

(831

)

 

December 31, 2012

 

Derivative
Instruments
Used as Cash
Flow Hedges

 

Derivative
Instruments
Used as Net
Investment
Hedges

 

Non-
Qualifying
Derivative
Instruments

 

Total Gross
Derivative
Instruments
as Presented

 

Amounts
Available
for Offset

 

Total Net
Derivative
Instruments

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable and other

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

4

 

16

 

210

 

230

 

(101

)

129

 

Interest rate contracts

 

7

 

-

 

9

 

16

 

(9

)

7

 

Commodity contracts

 

9

 

-

 

119

 

128

 

(28

)

100

 

Other contracts

 

3

 

-

 

6

 

9

 

-

 

9

 

 

 

23

 

16

 

344

 

383

 

(138

)

245

 

Deferred amounts and other assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

11

 

79

 

225

 

315

 

(40

)

275

 

Interest rate contracts

 

18

 

-

 

12

 

30

 

(25

)

5

 

Commodity contracts

 

1

 

-

 

59

 

60

 

(32

)

28

 

Other contracts

 

2

 

-

 

1

 

3

 

-

 

3

 

 

 

32

 

79

 

297

 

408

 

(97

)

311

 

Accounts payable and other

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

(5

)

-

 

(100

)

(105

)

101

 

(4

)

Interest rate contracts

 

(673

)

-

 

-

 

(673

)

9

 

(664

)

Commodity contracts

 

(3

)

-

 

(294

)

(297

)

28

 

(269

)

 

 

(681

)

-

 

(394

)

(1,075

)

138

 

(937

)

Other long-term liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

(41

)

(5

)

(23

)

(69

)

40

 

(29

)

Interest rate contracts

 

(290

)

-

 

(15

)

(305

)

25

 

(280

)

Commodity contracts

 

(2

)

-

 

(387

)

(389

)

32

 

(357

)

 

 

(333

)

(5

)

(425

)

(763

)

97

 

(666

)

Total net derivative asset/(liability)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

(31

)

90

 

312

 

371

 

-

 

371

 

Interest rate contracts

 

(938

)

-

 

6

 

(932

)

-

 

(932

)

Commodity contracts

 

5

 

-

 

(503

)

(498

)

-

 

(498

)

Other contracts

 

5

 

-

 

7

 

12

 

-

 

12

 

 

 

(959

)

90

 

(178

)

(1,047

)

-

 

(1,047

)

Schedule of the maturity and notional principal or quantity outstanding related to the Company's derivative instruments

 

June 30, 2013

 

2013

 

2014

 

2015

 

2016

 

2017

 

2018

 

Thereafter

 

Foreign exchange contracts - United States dollar forwards - purchase (millions of United States dollars)

 

955

 

468

 

25

 

25

 

413

 

2

 

4

 

Foreign exchange contracts - United States dollar forwards - sell (millions of United States dollars)

 

2,120

 

2,402

 

2,751

 

2,323

 

2,557

 

1,649

 

3,771

 

Foreign exchange contracts - Euro forwards - purchase (millions of Euros)

 

4

 

-

 

-

 

-

 

-

 

-

 

-

 

Interest rate contracts - short-term borrowings (millions of Canadian dollars)

 

1,408

 

3,613

 

3,487

 

3,179

 

2,870

 

150

 

53

 

Interest rate contracts - long-term debt (millions of Canadian dollars)

 

3,273

 

3,861

 

1,776

 

1,168

 

-

 

-

 

-

 

Equity contracts (millions of Canadian dollars)

 

41

 

38

 

38

 

-

 

-

 

-

 

-

 

Commodity contracts - natural gas (billions of cubic feet)

 

26

 

41

 

11

 

10

 

11

 

3

 

-

 

Commodity contracts - crude oil (millions of barrels)

 

10

 

36

 

29

 

23

 

18

 

9

 

-

 

Commodity contracts - NGL (millions of barrels)

 

3

 

3

 

-

 

-

 

-

 

-

 

-

 

Commodity contracts - power (megawatt hours (MWH))

 

51

 

55

 

5

 

20

 

40

 

30

 

16

 

 

December 31, 2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

Thereafter

 

Foreign exchange contracts - United States dollar forwards - purchase (millions of United States dollars)

 

558

 

468

 

25

 

25

 

413

 

6

 

Foreign exchange contracts - United States dollar forwards - sell (millions of United States dollars)

 

2,088

 

2,402

 

2,751

 

2,323

 

2,557

 

158

 

Foreign exchange contracts - Euro forwards - purchase (millions of Euros)

 

6

 

-

 

-

 

-

 

-

 

-

 

Interest rate contracts - short-term borrowings (millions of Canadian dollars)

 

3,644

 

3,591

 

3,455

 

3,157

 

2,841

 

171

 

Interest rate contracts - long-term debt (millions of Canadian dollars)

 

4,590

 

3,055

 

1,760

 

1,142

 

-

 

-

 

Equity contracts (millions of Canadian dollars)

 

39

 

36

 

-

 

-

 

-

 

-

 

Commodity contracts - natural gas (billions of cubic feet)

 

55

 

19

 

10

 

10

 

11

 

3

 

Commodity contracts - crude oil (millions of barrels)

 

37

 

38

 

29

 

23

 

18

 

9

 

Commodity contracts - NGL (millions of barrels)

 

1

 

2

 

-

 

-

 

-

 

-

 

Commodity contracts - power (MWH)

 

51

 

67

 

48

 

63

 

83

 

66

 

Schedule of effect of cash flow hedges and net investment hedges on the Company's consolidated earnings and consolidated comprehensive income, before the effect of income taxes

 

 

Three months ended
June 30,

 

 

Six months ended
June 30,

 

 

 

2013

 

 

2012

 

 

2013

 

 

2012

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

 

 

Amount of unrealized gains/(loss) recognized in OCI

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

33

 

 

(10

)

 

47

 

 

9

 

Interest rate contracts

 

710

 

 

(369

)

 

789

 

 

(189

)

Commodity contracts

 

17

 

 

89

 

 

17

 

 

81

 

Other contracts

 

(3

)

 

1

 

 

(1

)

 

-

 

Net investment hedges

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

(45

)

 

(21

)

 

(67

)

 

(18

)

 

 

712

 

 

(310

)

 

785

 

 

(117

)

Amount of (gains)/loss reclassified from AOCI to earnings
(effective portion)

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts1

 

(3

)

 

(1

)

 

(3

)

 

(1

)

Interest rate contracts2

 

33

 

 

10

 

 

46

 

 

24

 

Commodity contracts

 

(4

)

 

(5

)

 

(4

)

 

(3

)

 

 

26

 

 

4

 

 

39

 

 

20

 

Amount of (gains)/loss reclassified from AOCI to earnings
(ineffective portion and amount excluded from effectiveness testing)

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts2

 

(15

)

 

4

 

 

23

 

 

4

 

Commodity contracts3

 

(1

)

 

(3

)

 

(2

)

 

(5

)

 

 

(16

)

 

1

 

 

21

 

 

(1

)

 

1            Reported within Other income in the Consolidated Statements of Earnings.

2            Reported within Interest expense in the Consolidated Statements of Earnings.

3            Reported within Commodity costs in the Consolidated Statements of Earnings.

Schedule of unrealized gains and losses associated with changes in the fair value of the Company's non-qualifying derivatives

 

 

Three months ended
June 30,

 

Six months ended
June 30,

 

 

2013

 

 

2012

 

 

2013

 

 

2012

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

(508

)

 

(76

)

 

(701

)

 

(61

)

Interest rate contracts

 

(1

)

 

1

 

 

(5

)

 

(1

)

Commodity contracts

 

157

 

 

(239

)

 

104

 

 

(442

)

Other contracts4

 

(2

)

 

5

 

 

4

 

 

5

 

Total unrealized derivative fair value loss

 

(354

)

 

(309

)

 

(598

)

 

(499

)

 

1            Reported within Transportation and other services revenues and Other income in the Consolidated Statements of Earnings.

2            Reported within Interest expense in the Consolidated Statements of Earnings.

3            Reported within Transportation and other services revenues, Commodity costs and Operating and administrative expense in the Consolidated Statements of Earnings.

4            Reported within Operating and administrative expense in the Consolidated Statements of Earnings.

Schedule of group credit concentrations and maximum credit exposure, with respect to derivative instruments

 

 

June 30,
2013

 

 

December 31,
2012

 

(millions of Canadian dollars)

 

 

 

 

 

 

Canadian financial institutions

 

304

 

 

306

 

United States financial institutions

 

214

 

 

129

 

European financial institutions

 

180

 

 

244

 

Other1

 

117

 

 

128

 

 

 

815

 

 

807

 

 

1            Other is comprised of commodity clearing house and physical natural gas and crude oil counterparties.

Schedule of derivative assets and liabilities measured at fair value

June 30, 2013

 

Level 1

 

Level 2

 

Level 3

 

Total Gross 
Derivative 
Instruments

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

Current derivative assets

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

99

 

-

 

99

 

Interest rate contracts

 

-

 

79

 

-

 

79

 

Commodity contracts

 

3

 

97

 

122

 

222

 

Other contracts

 

-

 

11

 

-

 

11

 

 

 

3

 

286

 

122

 

411

 

Long-term derivative assets

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

95

 

-

 

95

 

Interest rate contracts

 

-

 

290

 

-

 

290

 

Commodity contracts

 

-

 

60

 

14

 

74

 

Other contracts

 

-

 

4

 

-

 

4

 

 

 

-

 

449

 

14

 

463

 

Financial liabilities

 

 

 

 

 

 

 

 

 

Current derivative liabilities

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(101

)

-

 

(101

)

Interest rate contracts

 

-

 

(373

)

-

 

(373

)

Commodity contracts

 

(5

)

(121

)

(67

)

(193

)

 

 

(5

)

(595

)

(67

)

(667

)

Long-term derivative liabilities

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(446

)

-

 

(446

)

Interest rate contracts

 

-

 

(108

)

-

 

(108

)

Commodity contracts

 

-

 

(336

)

(148

)

(484

)

 

 

-

 

(890

)

(148

)

(1,038

)

Total net financial asset/(liability)

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(353

)

-

 

(353

)

Interest rate contracts

 

-

 

(112

)

-

 

(112

)

Commodity contracts

 

(2

)

(300

)

(79

)

(381

)

Other contracts

 

-

 

15

 

-

 

15

 

 

 

(2

)

(750

)

(79

)

(831

)

 

December 31, 2012

 

Level 1

 

Level 2

 

Level 3

 

Total Gross 
Derivative 
Instruments

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

Current derivative assets

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

230

 

-

 

230

 

Interest rate contracts

 

-

 

16

 

-

 

16

 

Commodity contracts

 

3

 

7

 

118

 

128

 

Other contracts

 

-

 

9

 

-

 

9

 

 

 

3

 

262

 

118

 

383

 

Long-term derivative assets

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

315

 

-

 

315

 

Interest rate contracts

 

-

 

30

 

-

 

30

 

Commodity contracts

 

-

 

51

 

9

 

60

 

Other contracts

 

-

 

3

 

-

 

3

 

 

 

-

 

399

 

9

 

408

 

Financial liabilities

 

 

 

 

 

 

 

 

 

Current derivative liabilities

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(105

)

-

 

(105

)

Interest rate contracts

 

-

 

(673

)

-

 

(673

)

Commodity contracts

 

(9

)

(212

)

(76

)

(297

)

 

 

(9

)

(990

)

(76

)

(1,075

)

Long-term derivative liabilities

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(69

)

-

 

(69

)

Interest rate contracts

 

-

 

(305

)

-

 

(305

)

Commodity contracts

 

-

 

(314

)

(75

)

(389

)

 

 

-

 

(688

)

(75

)

(763

)

Total net financial asset/(liability)

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

371

 

-

 

371

 

Interest rate contracts

 

-

 

(932

)

-

 

(932

)

Commodity contracts

 

(6

)

(468

)

(24

)

(498

)

Other contracts

 

-

 

12

 

-

 

12

 

 

 

(6

)

(1,017

)

(24

)

(1,047

)

Schedule of significant unobservable inputs used in the fair value measurement of Level 3 derivative instruments

 

 

June 30, 2013

 

Fair Value

 

Unobservable
Input

 

Minimum
Price

 

Maximum
Price

 

Weighted
Average Price

 

 

(fair value in millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts - financial1

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas

 

3

 

Forward gas price

 

3.30

 

4.27

 

3.81

 

$/mmbtu3

Crude

 

10

 

Forward crude price

 

68.66

 

116.46

 

98.15

 

$/barrel 

NGL

 

24

 

Forward NGL price

 

0.24

 

1.99

 

1.21

 

$/gallon 

Power

 

(133

)

Forward power price

 

40.50

 

95.50

 

58.73

 

$/MWH 

Commodity contracts - physical1

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas

 

(17

)

Forward gas price

 

2.89

 

5.45

 

3.84

 

$/mmbtu3

Crude

 

15

 

Forward crude price

 

69.70

 

116.20

 

97.47

 

$/barrel 

NGL

 

12

 

Forward NGL price

 

0.02

 

2.49

 

1.37

 

$/gallon 

Power

 

(1

)

Forward power price

 

30.74

 

39.91

 

33.06

 

$/MWH 

Commodity options2

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas

 

1

 

Option volatility

 

29%

 

36%

 

31%

 

 

NGL

 

7

 

Option volatility

 

25%

 

108%

 

47%

 

 

 

 

(79

)

 

 

 

 

 

 

 

 

 

 

1            Financial and physical forward commodity contracts are valued using a market approach valuation technique.

2            Commodity options contracts are valued using an option model valuation technique.

3            One million British thermal units (mmbtu).

Schedule of changes in net fair value of derivative assets and liabilities classified as Level 3 in the fair value hierarchy

 

 

 

Six months ended
June 30,

 

 

 

2013

 

 

2012

 

(millions of Canadian dollars)

 

 

 

 

 

 

Level 3 net derivative asset/(liability) at beginning of period

 

(24

)

 

32

 

Total gains/(loss)

 

 

 

 

 

 

Included in earnings1

 

(74

)

 

65

 

Included in OCI

 

11

 

 

50

 

Settlements

 

8

 

 

(6

)

Level 3 net derivative asset/(liability) at end of period

 

(79

)

 

141

 

 

1            Reported within Transportation and other services revenues, Commodity costs and Operating and administrative expense in the Consolidated Statements of Earnings.