XML 48 R71.htm IDEA: XBRL DOCUMENT v2.4.0.6
VARIABLE INTEREST ENTITY (Details) (CAD)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Income statement and cash flow statement      
Revenues 25,306 27,053 21,520
Operating and administrative expense (2,890) (2,281) (2,032)
Depreciation and amortization (1,206) (1,112) (1,017)
Income (loss) from equity investments 160 210 228
Income taxes (Note 23) (128) (526) (227)
Earnings 943 1,242 781
(Earnings)/loss attributable to noncontrolling interest (228) (409) 170
Earnings attributable to Enbridge Inc. 715 833 951
Cash flows      
Cash provided by operating activities 2,874 3,371 1,877
Cash used in investing activities (6,204) (5,079) (3,902)
Cash provided by/(used in) financing activities 4,395 2,030 1,957
Increase/(decrease) in cash and cash equivalents 1,053 347 (80)
Balance sheet      
Current assets 6,600 5,647  
Property, plant and equipment, net 33,318 29,074  
Long term investments 3,386 3,081  
Deferred amounts and other assets 2,622 2,500  
Current liabilities (7,069) (6,165)  
Liabilities, Other than Long-term Debt, Noncurrent (2,541) (2,208)  
Deferred income taxes (2,601) (2,615)  
The fund
     
VARIABLE INTEREST ENTITY      
Economic interest (as a percent) 67.70% 69.20% 72.00%
Income statement and cash flow statement      
Revenues 288 146 89
Operating and administrative expense (83) (66) (52)
Depreciation and amortization (87) (47) (19)
Income (loss) from equity investments 52 60 60
Interest expense and other (68) (32) (13)
Income taxes (Note 23) (35) (21) (17)
Earnings 67 40 48
(Earnings)/loss attributable to noncontrolling interest 13 7 (11)
Earnings attributable to Enbridge Inc. 80 47 37
Cash flows      
Cash provided by operating activities 198 140 29
Cash used in investing activities (158) (98) (107)
Cash provided by/(used in) financing activities 1,495 381 85
Increase/(decrease) in cash and cash equivalents 1,535 423 7
Balance sheet      
Current assets 224 109  
Property, plant and equipment, net 2,390 1,349  
Long term investments 314 343  
Deferred amounts and other assets 179 125  
Current liabilities (250) (90)  
Long-term debt (1,864) (675)  
Liabilities, Other than Long-term Debt, Noncurrent (22) (36)  
Deferred income taxes (438) (403)  
Net assets before noncontrolling interest 533 722