XML 66 R56.htm IDEA: XBRL DOCUMENT v2.4.0.6
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES (Tables)
12 Months Ended
Dec. 31, 2012
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES  
Schedule of the balance sheet location and carrying value of the Company's derivative instruments

 

December 31, 2012

 

Derivative
Instruments
used as
Cash Flow
Hedges

 

Derivative
Instruments
used as Net
Investment
Hedges

 

Non-
Qualifying
Derivative
Instruments

 

Total Gross
Derivative
Instruments

 

Effects of
Netting

 

Total Net
Derivative
Instruments
1

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable and other (Note 7)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

4

 

16

 

210

 

230

 

-

 

230

 

Interest rate contracts

 

7

 

-

 

11

 

18

 

(2

)

16

 

Commodity contracts

 

18

 

-

 

127

 

145

 

(17

)

128

 

Other contracts

 

3

 

-

 

6

 

9

 

-

 

9

 

 

 

32

 

16

 

354

 

402

 

(19

)

383

 

Deferred amounts and other assets (Note 12)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

11

 

79

 

225

 

315

 

-

 

315

 

Interest rate contracts

 

21

 

-

 

12

 

33

 

(3

)

30

 

Commodity contracts

 

5

 

-

 

60

 

65

 

(5

)

60

 

Other contracts

 

2

 

-

 

1

 

3

 

-

 

3

 

 

 

39

 

79

 

298

 

416

 

(8

)

408

 

Accounts payable and other (Note 15)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

(5

)

-

 

(100

)

(105

)

-

 

(105

)

Interest rate contracts

 

(673

)

-

 

(2

)

(675

)

2

 

(673

)

Commodity contracts

 

(10

)

-

 

(304

)

(314

)

17

 

(297

)

 

 

(688

)

-

 

(406

)

(1,094

)

19

 

(1,075

)

Other long-term liabilities (Note 17)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

(41

)

(5

)

(23

)

(69

)

-

 

(69

)

Interest rate contracts

 

(293

)

-

 

(15

)

(308

)

3

 

(305

)

Commodity contracts

 

(6

)

-

 

(388

)

(394

)

5

 

(389

)

 

 

(340

)

(5

)

(426

)

(771

)

8

 

(763

)

Total net derivative asset/(liability)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

(31

)

90

 

312

 

371

 

-

 

371

 

Interest rate contracts

 

(938

)

-

 

6

 

(932

)

-

 

(932

)

Commodity contracts

 

7

 

-

 

(505

)

(498

)

-

 

(498

)

Other contracts

 

5

 

-

 

7

 

12

 

-

 

12

 

 

 

(957

)

90

 

(180

)

(1,047

)

-

 

(1,047

)

 

December 31, 2011

 

Derivative
Instruments
used as Cash
Flow Hedges

 

Derivative
Instruments
used as Net
Investment
Hedges

 

Non-
Qualifying
Derivative
Instruments

 

Total Gross
Derivative
Instruments

 

Effects of
Netting

 

Total Net
Derivative
Instruments
1

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable and other (Note 7)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

4

 

15

 

315

 

334

 

-

 

334

 

Interest rate contracts

 

-

 

-

 

12

 

12

 

(4

)

8

 

Commodity contracts

 

7

 

-

 

146

 

153

 

(19

)

134

 

Other contracts

 

3

 

-

 

7

 

10

 

-

 

10

 

 

 

14

 

15

 

480

 

509

 

(23

)

486

 

Deferred amounts and other assets (Note 12)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

15

 

79

 

203

 

297

 

-

 

297

 

Interest rate contracts

 

1

 

-

 

24

 

25

 

(3

)

22

 

Commodity contracts

 

12

 

-

 

241

 

253

 

(15

)

238

 

Other contracts

 

3

 

-

 

2

 

5

 

-

 

5

 

 

 

31

 

79

 

470

 

580

 

(18

)

562

 

Accounts payable and other (Note 15)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

(4

)

-

 

(275

)

(279

)

-

 

(279

)

Interest rate contracts

 

(477

)

-

 

(8

)

(485

)

4

 

(481

)

Commodity contracts

 

(32

)

-

 

(107

)

(139

)

19

 

(120

)

 

 

(513

)

-

 

(390

)

(903

)

23

 

(880

)

Other long-term liabilities (Note 17)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

(35

)

(5

)

(51

)

(91

)

-

 

(91

)

Interest rate contracts

 

(415

)

-

 

(20

)

(435

)

3

 

(432

)

Commodity contracts

 

(29

)

-

 

(20

)

(49

)

15

 

(34

)

 

 

(479

)

(5

)

(91

)

(575

)

18

 

(557

)

Total net derivative asset/(liability)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

(20

)

89

 

192

 

261

 

-

 

261

 

Interest rate contracts

 

(891

)

-

 

8

 

(883

)

-

 

(883

)

Commodity contracts

 

(42

)

-

 

260

 

218

 

-

 

218

 

Other contracts

 

6

 

-

 

9

 

15

 

-

 

15

 

 

 

(947

)

89

 

469

 

(389

)

-

 

(389

)

 

1            As presented in the Consolidated Statements of Financial Position.

 

Schedule of the maturity and notional principal or quantity outstanding related to the Company's derivative instruments

 

December 31, 2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

Thereafter

 

Foreign exchange contracts – United States dollar forwards - purchase(millions of United States dollars)

 

558

 

468

 

25

 

25

 

413

 

6

 

Foreign exchange contracts – United States dollar forwards - sell(millions of United States dollars)

 

2,088

 

2,402

 

2,751

 

2,323

 

2,557

 

158

 

Foreign exchange contracts - Euro dollar forwards - purchase (millions of Euros)

 

6

 

-

 

-

 

-

 

-

 

-

 

Interest rate contracts - short-term borrowings (millions of Canadian dollars)

 

3,644

 

3,591

 

3,455

 

3,157

 

2,841

 

171

 

Interest rate contracts - long-term debt (millions of Canadian dollars)

 

4,590

 

3,055

 

1,760

 

1,142

 

-

 

-

 

Equity contracts (millions of Canadian dollars)

 

39

 

36

 

-

 

-

 

-

 

-

 

Commodity contracts - natural gas (billions of cubic feet)

 

55

 

19

 

10

 

10

 

11

 

3

 

Commodity contracts - crude oil (millions of barrels)

 

37

 

38

 

29

 

23

 

18

 

9

 

Commodity contracts - NGL (millions of barrels)

 

1

 

2

 

-

 

-

 

-

 

-

 

Commodity contracts - power (megawatt hours (MWH))

 

51

 

67

 

48

 

63

 

83

 

66

 

 

December 31, 2011

 

2012

 

2013

 

2014

 

2015

 

2016

 

Thereafter

 

Foreign exchange contracts – United States dollar forwards - purchase(millions of United States dollars)

 

58

 

287

 

468

 

25

 

25

 

418

 

Foreign exchange contracts – United States dollar forwards - sell(millions of United States dollars)

 

2,017

 

1,865

 

2,182

 

2,583

 

2,039

 

180

 

Interest rate contracts - short-term borrowings (millions of Canadian dollars)

 

3,227

 

3,237

 

2,787

 

2,641

 

2,428

 

215

 

Interest rate contracts - long-term debt (millions of Canadian dollars)

 

2,650

 

2,000

 

1,650

 

750

 

-

 

-

 

Equity contracts (millions of Canadian dollars)

 

36

 

26

 

-

 

-

 

-

 

-

 

Commodity contracts - natural gas (billions of cubic feet)

 

20

 

59

 

1

 

1

 

1

 

-

 

Commodity contracts - crude oil (millions of barrels)

 

11

 

26

 

17

 

8

 

7

 

10

 

Commodity contracts - NGL (millions of barrels)

 

4

 

1

 

-

 

-

 

-

 

-

 

Commodity contracts - power (MWH)

 

40

 

28

 

40

 

48

 

63

 

58

 

Schedule of effect of cash flow hedges and net investment hedges on the Company's consolidated earnings and consolidated comprehensive income, before the effect of income taxes

 

Year ended December 31,

 

2012

 

2011

 

2010

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

Amount of unrealized gains/(loss) recognized in OCI

 

 

 

 

 

 

 

Cash flow hedges

 

 

 

 

 

 

 

Foreign exchange contracts

 

(12

)

(22

)

(25

)

Interest rate contracts

 

(46

)

(724

)

(217

)

Commodity contracts

 

52

 

72

 

128

 

Other contracts

 

(3

)

6

 

(1

)

Net investment hedges

 

 

 

 

 

 

 

Foreign exchange contracts

 

1

 

(26

)

19

 

 

 

(8

)

(694

)

(96

)

Amount of (gains)/loss reclassified from AOCI to earnings (effective portion)

 

 

 

 

 

 

 

Foreign exchange contracts

 

1

 

1

 

(7

)

Interest rate contracts

 

(1

)

(10

)

61

 

Commodity contracts

 

(3

)

(55

)

(116

)

Other contracts4

 

2

 

(2

)

1

 

 

 

(1

)

(66

)

(61

)

Amount of (gains)/loss reclassified from AOCI to earnings (ineffective portion and amount excluded from effectiveness testing)

 

 

 

 

 

 

 

Interest rate contracts

 

23

 

11

 

-

 

Commodity contracts

 

(3

)

5

 

(3

)

 

 

20

 

16

 

(3

)

 

1            Reported within Other income in the Consolidated Statements of Earnings.

2            Reported within Interest expense in the Consolidated Statements of Earnings.

3            Reported within Commodity costs in the Consolidated Statements of Earnings.

4            Reported within Operating and administrative expense in the Consolidated Statements of Earnings.

Schedule of unrealized gains and losses associated with changes in the fair value of the Company's non-qualifying derivatives

 

Year ended December 31,

 

2012

 

 

2011

 

2010

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

120

 

 

(179

)

33

 

Interest rate contracts

 

(2

)

 

9

 

(3

)

Commodity contracts

 

(765

)

 

280

 

(12

)

Other contracts4

 

(2

)

 

4

 

-

 

Total unrealized derivative fair value gains/(loss)

 

(649

)

 

114

 

18

 

 

1            Reported within Transportation and other services revenues and Other income in the Consolidated Statements of Earnings.

2            Reported within Interest expense in the Consolidated Statements of Earnings.

3            Reported within Transportation and other services revenues, Commodity costs and Operating and administrative expense in the Consolidated Statements of Earnings.

4            Reported within Operating and administrative expense in the Consolidated Statements of Earnings.

Schedule of group credit concentrations and maximum credit exposure, with respect to derivative instruments

 

December 31,

 

2012

 

 

2011

 

(millions of Canadian dollars)

 

 

 

 

 

 

Canadian financial institutions

 

306

 

 

431

 

United States financial institutions

 

129

 

 

287

 

European financial institutions

 

244

 

 

257

 

Other1

 

128

 

 

112

 

 

 

807

 

 

1,087

 

1          Other is comprised of commodity clearing house and natural gas and crude physical counterparties.

Schedule of derivative assets and liabilities measured at fair value

 

December 31, 2012

 

Level 1

 

Level 2

 

Level 3

 

Total Gross
Derivative
Instruments

 

Effects
of
Netting

 

Total

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Current derivative assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

230

 

-

 

230

 

-

 

230

 

Interest rate contracts

 

-

 

18

 

-

 

18

 

(2

)

16

 

Commodity contracts

 

3

 

24

 

118

 

145

 

(17

)

128

 

Other contracts

 

-

 

9

 

-

 

9

 

-

 

9

 

 

 

3

 

281

 

118

 

402

 

(19

)

383

 

Long-term derivative assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

315

 

-

 

315

 

-

 

315

 

Interest rate contracts

 

-

 

33

 

-

 

33

 

(3

)

30

 

Commodity contracts

 

-

 

56

 

9

 

65

 

(5

)

60

 

Other contracts

 

-

 

3

 

-

 

3

 

-

 

3

 

 

 

-

 

407

 

9

 

416

 

(8

)

408

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Current derivative liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(105

)

-

 

(105

)

-

 

(105

)

Interest rate contracts

 

-

 

(675

)

-

 

(675

)

2

 

(673

)

Commodity contracts

 

(9

)

(229

)

(76

)

(314

)

17

 

(297

)

 

 

(9

)

(1,009

)

(76

)

(1,094

)

19

 

(1,075

)

Long-term derivative liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(69

)

-

 

(69

)

-

 

(69

)

Interest rate contracts

 

-

 

(308

)

-

 

(308

)

3

 

(305

)

Commodity contracts

 

-

 

(319

)

(75

)

(394

)

5

 

(389

)

 

 

-

 

(696

)

(75

)

(771

)

8

 

(763

)

Total net financial asset/(liability)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

371

 

-

 

371

 

-

 

371

 

Interest rate contracts

 

-

 

(932

)

-

 

(932

)

-

 

(932

)

Commodity contracts

 

(6

)

(468

)

(24

)

(498

)

-

 

(498

)

Other contracts

 

-

 

12

 

-

 

12

 

-

 

12

 

 

 

(6

)

(1,017

)

(24

)

(1,047

)

-

 

(1,047

)

 

December 31, 2011

 

Level 1

 

Level 2

 

Level 3

 

Total Gross
Derivative
Instruments

 

Effects of
Netting

 

Total

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Current derivative assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

334

 

-

 

334

 

-

 

334

 

Interest rate contracts

 

-

 

12

 

-

 

12

 

(4

)

8

 

Commodity contracts

 

1

 

66

 

86

 

153

 

(19

)

134

 

Other contracts

 

-

 

10

 

-

 

10

 

-

 

10

 

 

 

1

 

422

 

86

 

509

 

(23

)

486

 

Long-term derivative assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

297

 

-

 

297

 

-

 

297

 

Interest rate contracts

 

-

 

25

 

-

 

25

 

(3

)

22

 

Commodity contracts

 

-

 

208

 

45

 

253

 

(15

)

238

 

Other contracts

 

-

 

5

 

-

 

5

 

-

 

5

 

 

 

-

 

535

 

45

 

580

 

(18

)

562

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Current derivative liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(279

)

-

 

(279

)

-

 

(279

)

Interest rate contracts

 

-

 

(485

)

-

 

(485

)

4

 

(481

)

Commodity contracts

 

-

 

(59

)

(80

)

(139

)

19

 

(120

)

 

 

-

 

(823

)

(80

)

(903

)

23

 

(880

)

Long-term derivative liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

(91

)

-

 

(91

)

-

 

(91

)

Interest rate contracts

 

-

 

(435

)

-

 

(435

)

3

 

(432

)

Commodity contracts

 

-

 

(30

)

(19

)

(49

)

15

 

(34

)

 

 

-

 

(556

)

(19

)

(575

)

18

 

(557

)

Total net financial asset/(liability)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

-

 

261

 

-

 

261

 

-

 

261

 

Interest rate contracts

 

-

 

(883

)

-

 

(883

)

-

 

(883

)

Commodity contracts

 

1

 

185

 

32

 

218

 

-

 

218

 

Other contracts

 

-

 

15

 

-

 

15

 

-

 

15

 

 

 

1

 

(422

)

32

 

(389

)

-

 

(389

)

Schedule of significant unobservable inputs used in the fair value measurement of Level 3 derivative instruments

 

December 31, 2012

Fair Value

Unobservable
Input

Minimum
Price

Maximum
Price

Weighted Average
Price

 

(Fair value in millions of Canadian dollars)

 

 

 

 

Commodity contracts - financial1

 

 

 

 

 

 

Natural gas

8

Forward gas price

3.21

4.31

3.54

$/mmbtu3

Crude

(3)

Forward crude price

58.42

108.14

100.40

$/barrel 

Power

(60)

Forward power price

50.25

68.25

55.98

$/MWH 

Commodity contracts - physical1

 

 

 

 

 

 

Natural gas

(12)

Forward gas price

2.88

5.10

3.67

$/mmbtu3

Crude

37

Forward crude price

51.13

116.56

92.49

$/barrel 

NGL

1

Forward NGL price

0.00

2.54

1.42

$/gallon 

Power

(1)

Forward power price

30.09

36.35

32.74

$/MWH 

Commodity options2

 

 

 

 

 

 

Natural gas

1

Option volatility

29.0%

36.0%

34.0%

 

NGL

5

Option volatility

33.0%

104.0%

57.0%

 

 

(24)

 

 

 

 

 

 

1

Financial and physical forward commodity contracts are valued using a market approach valuation technique.

2

Commodity options contracts are valued using an option model valuation technique.

3

One million British thermal units (mmbtu).

Schedule of changes in net fair value of derivative assets and liabilities classified as Level 3 in the fair value hierarchy

 

Year ended December 31,

2012

2011

(millions of Canadian dollars)

 

 

Level 3 net derivative asset/(liability) at beginning of year

32

(24)

Total unrealized gains/(loss)

 

 

Included in earnings

(69)

31

Included in OCI

13

(41)

Purchases

-

8

Settlements

-

58

Level 3 net derivative asset/(liability) at end of year

(24)

32

 

1

Reported within Transportation and other services revenues, Commodity costs and Operating and administrative expense in the Consolidated Statements of Earnings.