XML 77 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
LONG TERM INVESTMENTS (Tables)
12 Months Ended
Dec. 31, 2012
LONG-TERM INVESTMENTS  
Schedule of long term investments

 

 

 

Ownership

 

 

 

 

 

 

December 31,

 

Interest

 

2012

 

 

2011

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

Equity Investments

 

 

 

 

 

 

 

 

Joint Ventures

 

 

 

 

 

 

 

 

Liquids Pipelines

 

 

 

 

 

 

 

 

Chicap Pipeline

 

43.8%

 

27

 

 

27

 

Mustang Pipeline

 

30.0%

 

21

 

 

27

 

Seaway Pipeline

 

50.0%

 

1,385

 

 

1,186

 

Gas Pipelines, Processing and Energy Services

 

 

 

 

 

 

 

 

Offshore - various joint ventures

 

22.0%-74.3%

 

391

 

 

420

 

Vector

 

60.0%

 

142

 

 

160

 

Alliance Pipeline US

 

50.0%

 

282

 

 

293

 

Aux Sable1

 

42.7%-50.0%

 

266

 

 

217

 

Other

 

33.3%-70.0%

 

10

 

 

21

 

Sponsored Investments

 

 

 

 

 

 

 

 

Alliance Pipeline Canada

 

50.0%

 

277

 

 

296

 

Texas Express Pipeline

 

35.0%

 

183

 

 

11

 

Other

 

50.0%

 

35

 

 

47

 

Other Equity Investments

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

 

 

Noverco Common Shares

 

38.9%

 

-

 

 

-

 

Other

 

8.9%-41.0%

 

55

 

 

34

 

Other Long-Term Investments

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

 

 

Noverco Preferred Shares

 

 

 

246

 

 

285

 

Other

 

 

 

66

 

 

57

 

 

 

 

 

3,386

 

 

3,081

 

 

1            In July 2011, the Company, through its affiliate Aux Sable, acquired a 42.7% interest in the Palermo Conditioning Plant and the Prairie Rose Pipeline for $76 million.

Summary of income statement of the entity's interest in unconsolidated equity investments of joint ventures

Year ended December 31,

 

2012

 

 

2011

 

2010

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

Revenues

 

921

 

 

804

 

771

 

Commodity costs

 

(236

)

 

(138

)

(92

)

Operating and administrative expense

 

(244

)

 

(200

)

(203

)

Depreciation and amortization

 

(159

)

 

(158

)

(158

)

Other expense

 

4

 

 

(3

)

(1

)

Interest expense

 

(81

)

 

(87

)

(96

)

Earnings before income taxes

 

205

 

 

218

 

221

Summary of balance sheet of the entity's interest in unconsolidated equity investments of joint ventures

 

2012

 

 

2011

 

(millions of Canadian dollars)

 

 

 

 

 

 

Current assets

 

299

 

 

231

 

Property, plant and equipment, net

 

3,192

 

 

2,864

 

Deferred amounts and other assets

 

204

 

 

273

 

Intangible assets

 

74

 

 

87

 

Goodwill

 

639

 

 

651

 

Current liabilities

 

(333

)

 

(230

)

Long-term debt

 

(895

)

 

(926

)

Other long-term liabilities

 

(161

)

 

(245

)

Net assets

 

3,019

 

 

2,705