XML 67 R44.htm IDEA: XBRL DOCUMENT v2.4.0.6
VARIABLE INTEREST ENTITY (Tables)
12 Months Ended
Dec. 31, 2012
VARIABLE INTEREST ENTITY  
Summarized impact of the entity's interest in the Fund on earnings, cash flows and financial position

 

Year ended December 31,

 

2012

 

 

2011

 

2010

 

(millions of Canadian dollars)

 

 

 

 

 

 

 

 

Revenues

 

288

 

 

146

 

89

 

Operating and administrative expense

 

(83

)

 

(66

)

(52

)

Depreciation and amortization

 

(87

)

 

(47

)

(19

)

Income from equity investments

 

52

 

 

60

 

60

 

Interest expense and other

 

(68

)

 

(32

)

(13

)

Income taxes

 

(35

)

 

(21

)

(17

)

Earnings

 

67

 

 

40

 

48

 

(Earnings)/loss attributable to noncontrolling interest

 

13

 

 

7

 

(11

)

Earnings attributable to Enbridge

 

80

 

 

47

 

37

 

Cash flows

 

 

 

 

 

 

 

 

Cash provided by operating activities

 

198

 

 

140

 

29

 

Cash used in investing activities

 

(158

)

 

(98

)

(107

)

Cash provided by financing activities

 

1,495

 

 

381

 

85

 

Increase in cash and cash equivalents

 

1,535

 

 

423

 

7

 

 

December 31,

 

2012

 

 

2011

 

(millions of Canadian dollars)

 

 

 

 

 

 

Current assets

 

224

 

 

109

 

Property, plant and equipment, net

 

2,390

 

 

1,349

 

Long-term investments

 

314

 

 

343

 

Deferred amounts and other assets

 

179

 

 

125

 

Current liabilities

 

(250

)

 

(90

)

Long-term debt

 

(1,864

)

 

(675

)

Other long-term liabilities

 

(22

)

 

(36

)

Deferred income taxes

 

(438

)

 

(403

)

Net assets before noncontrolling interests

 

533

 

 

722