XML 13 R5.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - CAD ($)
$ in Millions
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Operating activities    
Earnings $ 4,811 $ 3,566
Adjustments to reconcile earnings to net cash provided by operating activities:    
Depreciation and amortization 2,799 2,466
Deferred income tax expense 791 613
Unrealized derivative fair value loss/(gain), net (Note 9) (1,375) 923
Income from equity investments (1,239) (1,185)
Distributions from equity investments 1,059 1,037
Impairment of long-lived assets 330 0
Gain on disposition of equity investments 0 (1,091)
Other (44) 143
Changes in operating assets and liabilities (841) (507)
Net cash provided by operating activities 6,291 5,965
Investing activities    
Capital expenditures (3,623) (2,533)
Long-term, restricted and other investments (1,380) (1,294)
Distributions from equity investments in excess of cumulative earnings 384 463
Additions to intangible assets (124) (93)
Acquisitions 0 (10,454)
Proceeds from disposition of equity investments 130 2,724
Other (35) (43)
Net cash used in investing activities (4,648) (11,230)
Financing activities    
Net change in short-term borrowings 385 (200)
Net change in commercial paper and credit facility draws (497) 2,963
Debenture and term note issues, net of issue costs 6,530 6,348
Debenture and term note repayments (4,079) (4,561)
Contributions from noncontrolling interests 7 2
Distributions to noncontrolling interests (195) (167)
Common shares issued, net of issue costs 6 2,485
Preference share dividends (206) (188)
Common share dividends (4,109) (3,890)
Net change in affiliate loans 25 15
Other (33) (20)
Net cash (used in)/provided by financing activities (2,166) 2,787
Effect of translation of foreign denominated cash and cash equivalents and restricted cash (55) 192
Net change in cash and cash equivalents and restricted cash (578) (2,286)
Cash and cash equivalents and restricted cash at beginning of period [1] 2,000 5,985
Cash and cash equivalents and restricted cash at end of period [1] $ 1,422 $ 3,699
[1] As at June 30, 2025 and December 31, 2024, long-term restricted cash of $136 million (June 30, 2024 - $96 million) and $105 million (December 31, 2023 - nil), respectively, was included in Restricted long-term investments and cash in the Consolidated Statements of Financial Position.