XML 116 R93.htm IDEA: XBRL DOCUMENT v3.25.0.1
ACQUISITIONS AND DISPOSITIONS - Schedule of Estimated Fair Values Assigned to Net Assets and Final Purchase Price Allocation (Details)
$ in Millions
Sep. 30, 2024
CAD ($)
Sep. 30, 2024
USD ($)
May 31, 2024
CAD ($)
May 31, 2024
USD ($)
Mar. 06, 2024
CAD ($)
Mar. 06, 2024
USD ($)
Jan. 02, 2024
CAD ($)
promissoryNote
Jan. 02, 2024
USD ($)
Nov. 01, 2023
CAD ($)
Sep. 27, 2022
CAD ($)
Sep. 27, 2022
USD ($)
Dec. 31, 2024
CAD ($)
Jan. 02, 2024
USD ($)
promissoryNote
Dec. 31, 2023
CAD ($)
Mar. 31, 2023
CAD ($)
Dec. 31, 2022
CAD ($)
Sep. 27, 2022
USD ($)
Fair value of net assets acquired:                                  
Goodwill                       $ 36,600,000,000   $ 31,848,000,000   $ 32,440,000,000  
Deferred Consideration                                  
Goodwill expected tax deductible period (in years)                 15 years                
Public Service Company of North Carolina, Incorporated                                  
Fair value of net assets acquired:                                  
Current assets $ 303,000,000                                
Property, plant and equipment 4,147,000,000                                
Long-term assets 189,000,000                                
Current liabilities 277,000,000                                
Long-term debt 1,529,000,000                                
Other long-term liabilities 653,000,000                                
Deferred income tax liabilities 365,000,000                                
Goodwill 895,000,000                                
Purchase price:                                  
Cash 2,710,000,000                                
Deferred Consideration                                  
Purchase price 2,700,000,000 $ 2,000                              
Expected credit loss 2,000,000                                
Regulatory assets 114,000,000                                
Fair value adjustment of long-term debt 156,000,000                                
Fair value adjustment of regulatory offset 0       $ 0                        
Public Service Company of North Carolina, Incorporated | Carrying value                                  
Deferred Consideration                                  
Trade receivables $ 70,000,000                                
Questar Gas Company                                  
Fair value of net assets acquired:                                  
Current assets     $ 380,000,000                            
Property, plant and equipment     6,013,000,000                            
Long-term assets     163,000,000                            
Current liabilities     416,000,000                            
Long-term debt     1,343,000,000                            
Other long-term liabilities     919,000,000                            
Deferred income tax liabilities     527,000,000                            
Goodwill     793,000,000                            
Purchase price:                                  
Cash     4,144,000,000                            
Deferred Consideration                                  
Purchase price     4,100,000,000 $ 3,000                          
Expected credit loss     9,000,000                            
Fair value adjustment of long-term debt     301,000,000                            
Fair value adjustment of regulatory offset     0                            
Questar Gas Company | Carrying value                                  
Deferred Consideration                                  
Trade receivables     $ 202,000,000                            
The East Ohio Gas Company                                  
Fair value of net assets acquired:                                  
Current assets         493,000,000                        
Property, plant and equipment         7,276,000,000                        
Long-term assets         1,689,000,000                        
Current liabilities         551,000,000                        
Long-term debt         2,612,000,000                        
Other long-term liabilities         1,001,000,000                        
Deferred income tax liabilities         1,045,000,000                        
Goodwill         1,603,000,000                        
Purchase price:                                  
Cash         5,852,000,000                        
Deferred Consideration                                  
Purchase price         5,800,000,000 $ 4,300                      
Expected credit loss         3,000,000                        
Overfunded pension plan assets         367,000,000                        
Regulatory assets         1,200,000,000                        
Fair value adjustment of long-term debt         478,000,000                        
The East Ohio Gas Company | Carrying value                                  
Deferred Consideration                                  
Trade receivables         $ 379,000,000                        
RNG Facilities                                  
Fair value of net assets acquired:                                  
Current assets             $ 31,000,000                    
Property, plant and equipment             174,000,000                    
Current liabilities             5,000,000                    
Goodwill             223,000,000                    
Purchase price:                                  
Cash             584,000,000 $ 439                  
Deferred Consideration                                  
Current portion of long-term debt             550,000,000                    
Long-term debt             207,000,000                    
Other adjustments             7,000,000                    
Purchase price             1,348,000,000 $ 1,000                  
Intangible assets             $ 925,000,000                    
Amortized on a straight-line basis over an weighted-average useful life (in years)             9 years 9 years                  
Goodwill expected tax deductible period (in years)             15 years 15 years                  
Number Of Non-Interest Promissory Notes | promissoryNote             6           6        
Remaining consideration payable, payment period             2 years 2 years                  
Assumed debt             $ 757,000,000 $ 568                  
RNG Facilities | Non-Interest Bearing Promissory Notes | Notes Payable, Other Payables                                  
Deferred Consideration                                  
Contingent future payment (up to)             $ 808,000,000           $ 606        
RNG Facilities | Minimum                                  
Deferred Consideration                                  
Amortized on a straight-line basis over an expected useful life (in years)             13 years 13 years                  
RNG Facilities | Maximum                                  
Deferred Consideration                                  
Amortized on a straight-line basis over an expected useful life (in years)             42 years 42 years                  
Aitken Creek Gas Storage Facility                                  
Fair value of net assets acquired:                                  
Current assets                 $ 105,000,000                
Property, plant and equipment                 466,000,000                
Current liabilities                 20,000,000                
Long-term debt                 130,000,000                
Goodwill                 46,000,000                
Purchase price:                                  
Cash                 397,000,000                
Additional consideration                 70,000,000           $ 70,000,000    
Deferred Consideration                                  
Purchase price                 $ 467,000,000                
Tri Global Energy, LLC                                  
Fair value of net assets acquired:                                  
Current assets                   $ 5,000,000              
Property, plant and equipment                   3,000,000              
Long-term investments                   8,000,000              
Long-term assets                   3,000,000              
Current liabilities                   61,000,000              
Long-term debt                   18,000,000              
Long-term debt                   105,000,000              
Goodwill                   392,000,000              
Purchase price:                                  
Cash                   295,000,000 $ 215            
Additional consideration                   49,000,000             $ 36
Deferred Consideration                                  
Purchase price                   344,000,000              
Intangible assets                   $ 117,000,000              
Goodwill expected tax deductible period (in years)                   15 years 15 years            
Contingent future payment (up to)                   $ 72,000,000             $ 53