XML 29 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS
$ in Millions, $ in Millions
12 Months Ended
Dec. 31, 2024
CAD ($)
Dec. 31, 2023
CAD ($)
Dec. 31, 2022
CAD ($)
Operating activities      
Earnings $ 5,631 $ 6,058 $ 2,938
Adjustments to reconcile earnings to net cash provided by operating activities:      
Depreciation and amortization 5,167 4,613 4,317
Deferred income tax expense (Note 24) 719 1,420 957
Unrealized derivative fair value (gain)/loss, net (Note 23) 2,082 (1,180) 1,280
Income from equity investments (Note 13) (2,304) (1,816) (2,056)
Distributions from equity investments 2,121 1,998 1,827
Impairment of long-lived assets 190 419 541
Impairment of goodwill 0 0 2,465
Gain on joint venture merger transaction (Note 13) 0 0 (1,076)
Gain on disposition of equity investment (1,091) 0 0
Other 218 378 49
Changes in operating assets and liabilities (Note 28) (133) 2,311 (12)
Net cash provided by operating activities 12,600 14,201 11,230
Investing activities      
Capital expenditures (6,711) (4,654) (4,647)
Long-term, restricted and other investments (3,416) (1,276) (1,041)
Distributions from equity investments in excess of cumulative earnings 785 1,151 763
Additions to intangible assets (219) (222) (174)
Acquisitions (13,472) (954) (828)
Proceeds from joint venture merger transaction (Note 13) 0 0 522
Proceeds from dispositions of equity investments 2,724 0 0
Net change in affiliate loans 2 (27) 135
Other (56) (61) 0
Net cash used in investing activities (20,363) (6,043) (5,270)
Financing activities      
Net change in short-term borrowings 129 (1,596) 481
Net change in commercial paper and credit facility draws 6,549 (8,157) (1,333)
Debenture and term note issues, net of issue costs 9,546 15,377 7,547
Debenture and term note repayments (6,633) (4,819) (4,198)
Sale of noncontrolling interest in subsidiary (Note 8) 0 0 1,092
Contributions from noncontrolling interests 4 11 13
Distributions to noncontrolling interests (333) (363) (259)
Common shares issued, net of issue costs 2,485 4,450 3
Common shares repurchased 0 (125) (151)
Preference share dividends (387) (352) (338)
Common share dividends (7,875) (7,276) (6,968)
Redemption of preference shares 0 0 (1,003)
Net change in affiliate loan 99 71 0
Other (40) (85) (314)
Net cash provided by/(used in) financing activities 3,544 (2,864) (5,428)
Effect of translation of foreign denominated cash and cash equivalents and restricted cash 234 (216) 55
Net change in cash and cash equivalents and restricted cash (3,985) 5,078 587
Cash and cash equivalents and restricted cash at beginning of year 5,985 [1] 907 [1] 320
Cash and cash equivalents and restricted cash at end of year1 [1] 2,000 5,985 907
Supplementary cash flow information      
Cash paid for income taxes 861 578 495
Cash paid for interest, net of amount capitalized 4,134 3,380 2,920
Property, plant and equipment and intangible assets non-cash accruals $ 1,251 $ 813 $ 937
[1]
1 As at December 31, 2024, long-term restricted cash of $105 million (2023 and 2022 - nil) was included in Restricted long-term investments and cash in the Consolidated Statements of Financial Position.