XML 17 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF CASH FLOWS
$ in Millions, $ in Millions
9 Months Ended
Sep. 30, 2022
CAD ($)
Sep. 30, 2021
CAD ($)
Operating activities    
Earnings $ 4,047 $ 4,349
Adjustments to reconcile earnings to net cash provided by operating activities:    
Depreciation and amortization 3,195 2,805
Deferred income tax expense 600 789
Unrealized derivative fair value loss, net 1,691 86
Income from equity investments (1,537) (1,187)
Distributions from equity investments 1,293 1,197
Impairment of equity investments 0 111
Gain on joint venture merger transaction (1,076) 0
Other 6 (128)
Changes in operating assets and liabilities (602) (656)
Net cash provided by operating activities 7,617 7,366
Investing activities    
Capital expenditures (3,204) (5,887)
Long-term investments and restricted long-term investments (566) (241)
Distributions from equity investments in excess of cumulative earnings 426 295
Additions to intangible assets (131) (185)
Acquisition (295) 0
Proceeds from joint venture merger transaction 522 0
Proceeds from disposition 0 122
Affiliate loans, net 90 19
Other 0 30
Net cash used in investing activities (3,158) (5,907)
Financing activities    
Net change in short-term borrowings 367 84
Net change in commercial paper and credit facility draws 386 (32)
Debenture and term note issues, net of issue costs 4,739 6,135
Debenture and term note repayments (2,244) (1,888)
Contributions from noncontrolling interests 10 13
Distributions to noncontrolling interests (189) (210)
Common shares issued 3 3
Common shares repurchased (151) 0
Preference share dividends (254) (274)
Common share dividends (5,226) (5,074)
Redemption of preferred shares held by subsidiary 0 (115)
Redemption of preference shares (1,003) 0
Other (223) (64)
Net cash used in financing activities (3,785) (1,422)
Effect of translation of foreign denominated cash and cash equivalents and restricted cash 63 (12)
Net change in cash and cash equivalents and restricted cash 737 25
Cash and cash equivalents and restricted cash at beginning of period 320 490
Cash and cash equivalents and restricted cash at end of period $ 1,057 $ 515