XML 70 R44.htm IDEA: XBRL DOCUMENT v3.22.1
Schedule of Long Term Debt and Notes Payables (Details) - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Short-term Debt [Line Items]    
Other Current Liabilities $ 7,169,994 $ 1,623,375
Other Current Liabilities 5,572,427 4,810,673
Disposal Group, Including Discontinued Operation, Liabilities, Current 1,438,192 5,339,003
Disposal Group, Including Discontinued Operation, Liabilities, Noncurrent 712,847 5,906,705
Core Businesses (Continuing Operations) [Member]    
Short-term Debt [Line Items]    
Notional amount of debt 3,584,030 500,000
Other Current Liabilities 283,023  
Other Current Liabilities   139,883
less current maturities 2,522,922  
Notes Payable $ 1,061,108  
Core Businesses (Continuing Operations) [Member] | Cibolo Creek Partners Note [Member]    
Short-term Debt [Line Items]    
Interest Rate 0.09%  
Notional amount of debt $ 66,208
Maturity Date December 2025  
Core Businesses (Continuing Operations) [Member] | EIDL SBA Treas 310 [Member]    
Short-term Debt [Line Items]    
Interest Rate 3.75%  
Notional amount of debt $ 494,900  
Maturity Date December 2051  
Core Businesses (Continuing Operations) [Member] | AGP contract [Member]    
Short-term Debt [Line Items]    
Interest Rate 2.00%  
Notional amount of debt $ 2,522,922  
Maturity Date October 2022  
Core Businesses (Continuing Operations) [Member] | Round Rock Development Partners Note [Member]    
Short-term Debt [Line Items]    
Interest Rate 0.09%  
Notional amount of debt $ 500,000 500,000
Maturity Date December 2025  
Core Businesses (Continuing Operations) [Member] | Related Party Payable Guarantee Fees [Member]    
Short-term Debt [Line Items]    
Other Current Liabilities $ 283,023 139,883
Non-core Businesses Discontinued Continuing Operations [Member]    
Short-term Debt [Line Items]    
Notional amount of debt 421,470 641,804
Other Current Liabilities $ 421,470 784,945
Non-core Businesses Discontinued Continuing Operations [Member] | Cibolo Creek Partners Note [Member]    
Short-term Debt [Line Items]    
Interest Rate 0.09%  
Notional amount of debt $ 421,470 641,804
Maturity Date December 2025  
Non-core Businesses Discontinued Continuing Operations [Member] | Related Party Payable Guarantee Fees [Member]    
Short-term Debt [Line Items]    
Other Current Liabilities 143,141
Memory Care Core Facilities [Member]    
Short-term Debt [Line Items]    
Notional amount of debt 9,492,477 6,455,576
Other Current Liabilities 4,910,863 1,623,375
Unamortized Discount 21,528
Other Current Liabilities $ 4,581,614 4,810,673
Memory Care Core Facilities [Member] | Naples Mortgage [Member]    
Short-term Debt [Line Items]    
Interest Rate 3.99%  
Notional amount of debt 2,731,100
Memory Care Core Facilities [Member] | Naples Home Equity Loan [Member]    
Short-term Debt [Line Items]    
Interest Rate 9.95%  
Notional amount of debt $ 4,550,000
Maturity Date May 2023  
Memory Care Core Facilities [Member] | Libertas Financing Agreement [Member]    
Short-term Debt [Line Items]    
Interest Rate 33.00%  
Notional amount of debt $ 283,685
Maturity Date May 2022  
Memory Care Core Facilities [Member] | New Braunfels Samson Funding 1 [Member]    
Short-term Debt [Line Items]    
Interest Rate 25.00%  
Notional amount of debt $ 80,467
Maturity Date April 2022  
Memory Care Core Facilities [Member] | New Braunfels Samson Group 2 [Member]    
Short-term Debt [Line Items]    
Interest Rate 39.00%  
Notional amount of debt $ 80,467
Maturity Date April 2022  
Memory Care Core Facilities [Member] | Naples Operating Samson Funding [Member]    
Short-term Debt [Line Items]    
Interest Rate 31.00%  
Notional amount of debt $ 92,519
Maturity Date April 2022  
Memory Care Core Facilities [Member] | Naples LLC LFG Merchant Solutions [Member]    
Short-term Debt [Line Items]    
Interest Rate 15.00%  
Notional amount of debt $ 134,239
Maturity Date September 2022  
Memory Care Core Facilities [Member] | MCA Invesque Loan [Member]    
Short-term Debt [Line Items]    
Interest Rate [1] 8.50%  
Notional amount of debt $ 57,452 1,610,577
Maturity Date [1] January 2022  
Memory Care Core Facilities [Member] | New Braunfels Business Loan [Member]    
Short-term Debt [Line Items]    
Interest Rate 6.25%  
Notional amount of debt $ 64,072 185,359
Maturity Date March  
Memory Care Core Facilities [Member] | Gearhart Loan [Member]    
Short-term Debt [Line Items]    
Interest Rate [2] 7.00%  
Notional amount of debt $ 213,578 238,578
Maturity Date [2] December 2022  
Memory Care Core Facilities [Member] | Five C's Loan [Member]    
Short-term Debt [Line Items]    
Interest Rate 9.85%  
Notional amount of debt $ 325,000 325,000
Maturity Date June 2022  
Memory Care Core Facilities [Member] | Equity Secure Fund I, LLC [Member]    
Short-term Debt [Line Items]    
Interest Rate 11.50%  
Notional amount of debt $ 1,000,000  
Maturity Date June 2022  
Memory Care Core Facilities [Member] | Buda 2K Loan Hospitality [Member]    
Short-term Debt [Line Items]    
Interest Rate 15.00%  
Notional amount of debt $ 100,000  
Maturity Date October 2022  
Memory Care Core Facilities [Member] | SBA PPP Loans [Member]    
Short-term Debt [Line Items]    
Interest Rate 1.00%  
Notional amount of debt $ 2,510,998 1,364,962
Maturity Date February 2022  
Hotel [Member]    
Short-term Debt [Line Items]    
Notional amount of debt 7,968,436
Other Current Liabilities   4,573,436
Disposal Group, Including Discontinued Operation, Liabilities, Current 3,395,000
Disposal Group, Including Discontinued Operation, Liabilities, Noncurrent  
Hotel [Member] | SeaWorld Hotel Note [Member]    
Short-term Debt [Line Items]    
Notional amount of debt [3] 3,395,000
Maturity Date [3] January 2021  
Interest rate, description [3] Variable  
Hotel [Member] | Buda Hotel Note [Member]    
Short-term Debt [Line Items]    
Notional amount of debt [4] 4,046,771
Maturity Date [4] November 2036  
Interest rate, description [4] Variable  
Hotel [Member] | PPP Loan [Member]    
Short-term Debt [Line Items]    
Notional amount of debt [4]   255,300
Hotel [Member] | Buda Tax Loans [Member]    
Short-term Debt [Line Items]    
Interest Rate [5] 8.99%  
Notional amount of debt [5] 271,365
Maturity Date [5] May 2031  
Real Estate [Member]    
Short-term Debt [Line Items]    
Notional amount of debt $ 1,225,436 1,238,168
Disposal Group, Including Discontinued Operation, Liabilities, Current 1,000,000 712,599
Disposal Group, Including Discontinued Operation, Liabilities, Noncurrent 225,436 525,569
Real Estate [Member] | Artesia Note [Member]    
Short-term Debt [Line Items]    
Notional amount of debt $ 225,436 238,168
Maturity Date June 2033  
Interest rate, description Variable  
Real Estate [Member] | Tamir Note [Member]    
Short-term Debt [Line Items]    
Interest Rate 12.00%  
Notional amount of debt $ 300,000 300,000
Maturity Date March 2022  
Real Estate [Member] | Leander Note [Member]    
Short-term Debt [Line Items]    
Interest Rate 12.75%  
Notional amount of debt $ 700,000 $ 700,000
Maturity Date March 2022  
[1] Note is issued by MCA and is secured by all of MCA’s assets which consist primarily of its ownership of its residential facilities.
[2] Note is issued by MCA and is secured by a senior subordinated lien on all of MCA’s assets which consist primarily of its ownership of its residential facilities. This stated maturity of this note has been extended to December 31, 2022.
[3] Obligations have been compromised under the terms of a settlement agreement as of March 10, 2021 to approximately $318,500, as described above.
[4] This note is a senior secured with an interest rate equal to greater of 10.5% or 30-day LIBOR plus 8.175%. This note was repaid in full in connection with sale of the mortgaged property as described in Note 15 - Subsequent Events.
[5] Interest rate is 8.99%, per annum and is secured by the Buda Hotel property. This note was repaid in full in connection with sale of the mortgaged property as described in Note 15 - Subsequent Events.