XML 18 R5.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS DEFICIT (Unaudited) - USD ($)
Total
Common stock, Class A [Member]
Common stock, Class B [Member]
Additional Paid-In Capital
Total Stockholders Deficit [Member]
Noncontrolling Interest
Retained Earnings (Accumulated Deficit)
Accumulated other comprehensive loss
Balance, shares at Dec. 31, 2023   119,816,343 4,447          
Balance, amount at Dec. 31, 2023 $ (1,843,703) $ 119,816 $ 4 $ 2,935,190 $ (1,843,703) $ 0 $ (4,885,509) $ (13,204)
Capital contributions to subsidiary by non-controlling interest 297,760 0 0 0 0 297,760 0 0
Transfer of 27% interest in subsidiary (Yubo Jingzhi) to noncontrolling interest 0 0 0 54,293 54,293 (54,293) 0 0
Net loss (1,628,906) 0 0 0 (1,485,649) (143,257) (1,485,649) 0
Foreign currency translation adjustment 133,096 $ 0 $ 0 0 144,754 (11,658) 0 144,754
Balance, shares at Sep. 30, 2024   119,816,343 4,447          
Balance, amount at Sep. 30, 2024 (3,041,753) $ 119,816 $ 4 2,989,483 (3,130,305) 88,852 (6,371,158) 131,550
Balance, shares at Jun. 30, 2024   119,816,343 4,447          
Balance, amount at Jun. 30, 2024 (2,421,078) $ 119,816 $ 4 2,989,483 (2,523,481) 102,403 (5,790,315) 157,531
Capital contributions to subsidiary by non-controlling interest 25,383 0 0 0 0 25,383 0 0
Net loss (621,053) 0 0 0 (580,843) (40,210) (580,843) 0
Foreign currency translation adjustment (25,005) $ 0 $ 0 0 (25,981) 976 0 (25,981)
Balance, shares at Sep. 30, 2024   119,816,343 4,447          
Balance, amount at Sep. 30, 2024 (3,041,753) $ 119,816 $ 4 2,989,483 (3,130,305) 88,852 (6,371,158) 131,550
Balance, shares at Dec. 31, 2024   119,816,343 4,447          
Balance, amount at Dec. 31, 2024 (3,297,690) $ 119,816 $ 4 2,989,483 (3,424,464) 126,774 (6,660,811) 127,044
Net loss (902,288) 0 0 0 (817,830) (84,458) (817,830) 0
Foreign currency translation adjustment 67,873 $ 0 0 0 49,406 18,467 0 49,406
Issuance of ordinary shares, shares   50,600,343            
Issuance of ordinary shares, amount 2,530,000 $ 5,060 $ 0 2,524,940 2,530,000 0 0 0
Balance, shares at Sep. 30, 2025   170,416,343 4,447          
Balance, amount at Sep. 30, 2025 (1,602,105) $ 124,876 $ 4 5,514,423 (1,662,888) 60,783 (7,478,641) 176,450
Balance, shares at Jun. 30, 2025   119,816,343 4,447          
Balance, amount at Jun. 30, 2025 (3,856,809) $ 119,816 $ 4 2,989,483 (3,875,338) 18,529 (7,201,870) 217,229
Net loss (310,152) 0 0 0 (276,771) (33,381) (276,771) 0
Foreign currency translation adjustment 34,856 $ 0 0 0 (40,779) 75,635 0 (40,779)
Issuance of ordinary shares, shares   50,600,343            
Issuance of ordinary shares, amount 2,530,000 $ 5,060 $ 0 2,524,940 2,530,000 0 0 0
Balance, shares at Sep. 30, 2025   170,416,343 4,447          
Balance, amount at Sep. 30, 2025 $ (1,602,105) $ 124,876 $ 4 $ 5,514,423 $ (1,662,888) $ 60,783 $ (7,478,641) $ 176,450