XML 18 R5.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS DEFICIT (Unaudited) - USD ($)
Total
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Total Stockholders Deficit [Member]
Noncontrolling Interest
Common stock, Class A [Member]
Common stock, Class B [Member]
Balance, shares at Dec. 31, 2023             119,816,343 4,447
Balance, amount at Dec. 31, 2023 $ (1,843,703) $ 2,935,190 $ (4,885,509) $ (13,204) $ (1,843,703) $ 0 $ 119,816 $ 4
Capital contributions to subsidiary by non-controlling interest 97,979 0 0 0 0 97,979 0 0
Transfer of 27% interest in subsidiary (Yubo Jingzhi) to noncontrolling interest 0 54,293 0 0 54,293 (54,293) 0 0
Net loss (409,505) 0 (377,296) 0 (377,296) (32,209) 0 0
Foreign currency translation adjustment 94,639     100,524 100,524 (5,885) $ 0 $ 0
Balance, shares at Mar. 31, 2024             119,816,343 4,447
Balance, amount at Mar. 31, 2024 (2,060,590) 2,989,483 (5,262,805) 87,320 (2,066,182) 5,592 $ 119,816 $ 4
Balance, shares at Dec. 31, 2023             119,816,343 4,447
Balance, amount at Dec. 31, 2023 (1,843,703) 2,935,190 (4,885,509) (13,204) (1,843,703) 0 $ 119,816 $ 4
Net loss (1,007,853)              
Balance, shares at Jun. 30, 2024             119,816,343 4,447
Balance, amount at Jun. 30, 2024 (2,421,078) 2,989,483 (5,790,315) 157,531 (2,523,481) 102,403 $ 119,816 $ 4
Balance, shares at Mar. 31, 2024             119,816,343 4,447
Balance, amount at Mar. 31, 2024 (2,060,590) 2,989,483 (5,262,805) 87,320 (2,066,182) 5,592 $ 119,816 $ 4
Capital contributions to subsidiary by non-controlling interest 174,398         174,398    
Net loss (598,348)   (527,510)   (527,510) (70,838)    
Foreign currency translation adjustment 63,462     70,211 70,211 (6,749)    
Balance, shares at Jun. 30, 2024             119,816,343 4,447
Balance, amount at Jun. 30, 2024 (2,421,078) 2,989,483 (5,790,315) 157,531 (2,523,481) 102,403 $ 119,816 $ 4
Balance, shares at Dec. 31, 2024             119,816,343 4,447
Balance, amount at Dec. 31, 2024 (3,297,690) 2,989,483 (6,660,811) 127,044 (3,424,464) 126,774 $ 119,816 $ 4
Net loss (467,318) 0 (435,630) 0 (435,630) (31,688) 0 0
Foreign currency translation adjustment 118,664 0 0 190,641 190,641 (71,977) $ 0 $ 0
Balance, shares at Mar. 31, 2025             119,816,343 4,447
Balance, amount at Mar. 31, 2025 (3,646,345) 2,989,483 (7,096,442) 317,685 (3,669,453) 23,109 $ 119,816 $ 4
Balance, shares at Dec. 31, 2024             119,816,343 4,447
Balance, amount at Dec. 31, 2024 (3,297,690) 2,989,483 (6,660,811) 127,044 (3,424,464) 126,774 $ 119,816 $ 4
Net loss (592,136)              
Balance, shares at Jun. 30, 2025             119,816,343 4,447
Balance, amount at Jun. 30, 2025 (3,981,714) 2,989,483 (7,326,775) 217,229 (4,000,242) 18,529 $ 119,816 $ 4
Balance, shares at Mar. 31, 2025             119,816,343 4,447
Balance, amount at Mar. 31, 2025 (3,646,345) 2,989,483 (7,096,442) 317,685 (3,669,453) 23,109 $ 119,816 $ 4
Net loss (249,722) 0 (230,333) 0 (230,333) (19,389) 0 0
Foreign currency translation adjustment (85,647) 0 0 (100,456) (100,456) 14,809 $ 0 $ 0
Balance, shares at Jun. 30, 2025             119,816,343 4,447
Balance, amount at Jun. 30, 2025 $ (3,981,714) $ 2,989,483 $ (7,326,775) $ 217,229 $ (4,000,242) $ 18,529 $ 119,816 $ 4