XML 17 R4.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenue        
Sales of products and services $ 0 $ 0 $ 0 $ 3,488
Cost of goods and services sold 0 0 0 (827)
Gross Profit 0 0 0 2,661
Operating expenses:        
Employee compensation 183,864 177,820 389,661 327,367
Occupancy 49,723 109,289 99,446 239,937
Depreciation and amortization of property and equipment 41,744 41,408 83,007 84,712
Amortization of intangible assets 3,400 3,400 6,760 6,634
Other operating expenses (29,032) 138,519 13,220 223,868
Total Operating Expenses 249,699 470,436 592,094 882,518
Income (loss) from operations (249,699) (470,436) (592,094) (879,857)
Other Income (Expenses)        
Loss on obsolete inventory 0 (127,895) 0 (127,895)
Interest expense (23) (17) (42) (101)
Total Other Income (Expenses) (23) (127,912) (42) (127,996)
Loss before Provision for Income Tax (249,722) (598,348) (592,136) (1,007,853)
Provision for Income Tax 0 0 0 0
Net loss (249,722) (598,348) (592,136) (1,007,853)
Net loss attributable to non-controlling interest (19,389) (70,838) (51,077) (103,047)
Net loss attributable to common stockholders $ (230,333) $ (527,510) $ (541,059) $ (904,806)
Net loss per share basic and diluted $ (0.00) $ (0.00) $ (0.00) $ (0.01)
Weighted average common shares outstanding basic and diluted 119,820,790 119,820,790 119,820,790 119,820,790
Comprehensive income (loss)        
Net loss to the Company $ (230,333) $ (537,510) $ (541,059) $ (904,806)
Net loss to NCI (19,389) (70,838) (51,077) (103,047)
Foreign currency translation adjustment to the Company (100,456) 70,211 90,185 170,735
Foreign currency translation adjustment to the NCI 14,809 (6,749) (57,168) (12,634)
Total comprehensive income (loss) $ (335,369) $ (544,886) $ (559,119) $ (849,752)