XML 21 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:    
Net loss $ (1,195,083) $ (1,204,994)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 190,012 27,537
Changes in operating assets and liabilities:    
Receivables (27,722) 110,025
Prepaid expenses (74,420) 242,725
Inventory 107,598 (157,871)
Due from related parties 7,460 104,156
Lease security deposits 3,209 28,448
Accounts payable and accrued expenses 275,794 274,007
Advances from prospective customers/distributors (25,819) (24,986)
Net cash used in operating activities (738,971) (600,953)
Cash flows from investing activities:    
Purchase of intangibles 0 (39,772)
Net cash used in investing activities 0 (39,772)
Cash flows from financing activities:    
Advances from related parties (net) 745,659 669,186
Net cash provided by financing activities 745,659 669,186
Effect of exchange rate changes (18,549) (37,758)
Net increase (decrease) in cash (11,861) (9,297)
Cash at beginning of period 18,220 27,517
Cash at end of period 6,359 18,220
Supplemental Cash Flow Information:    
Income taxes paid 0 0
Interest paid 0 0
Non-cash Investing and Financing Activities    
Settlement of due to related party in exchange for 1,638,458 shares of Class A common stock $ 0 $ 819,229